Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
BAD BOYS/BAD GIRLS A/S — Credit Rating and Financial Key Figures
CVR number: 31269881
Lyngby Storcenter 1, 2800 Kongens Lyngby
gs@amadeus-as.dk
tel: 21660920
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 2 809.91 | 2 034.28 | 2 272.35 | 2 279.93 | 1 943.09 |
| Employee benefit expenses | -1 949.45 | -2 064.72 | -1 692.35 | -1 781.91 | -1 718.32 |
| Other operating expenses | -0.11 | ||||
| Total depreciation | - 606.81 | - 605.47 | - 599.51 | - 599.75 | - 596.40 |
| EBIT | 253.66 | - 635.92 | -19.52 | - 101.83 | - 371.63 |
| Other financial income | 7.02 | 7.61 | 9.85 | 2.88 | |
| Other financial expenses | -46.41 | -64.67 | -44.03 | -18.36 | -25.10 |
| Pre-tax profit | 214.28 | - 692.98 | -63.55 | - 110.35 | - 393.85 |
| Income taxes | - 154.93 | 46.13 | -96.22 | -81.73 | -19.35 |
| Net earnings | 59.35 | - 646.85 | - 159.77 | - 192.08 | - 413.20 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Goodwill | 2 489.70 | 2 007.82 | 1 525.94 | 1 044.07 | 562.19 |
| Intangible assets total | 2 489.70 | 2 007.82 | 1 525.94 | 1 044.07 | 562.19 |
| Buildings | 482.29 | 408.36 | 412.06 | 339.90 | 257.96 |
| Machinery and equipment | 121.98 | 88.06 | 44.36 | 67.42 | 93.33 |
| Tangible assets total | 604.27 | 496.43 | 456.42 | 407.32 | 351.29 |
| Investments total | |||||
| Non-current loans receivable | 78.56 | 65.38 | 65.38 | 65.38 | 65.38 |
| Non-current other receivables | 395.05 | 404.59 | 436.15 | 437.36 | 438.43 |
| Long term receivables total | 473.61 | 469.97 | 501.53 | 502.74 | 503.81 |
| Finished products/goods | 2 053.76 | 1 602.91 | 1 422.60 | 1 444.63 | 1 585.36 |
| Inventories total | 2 053.76 | 1 602.91 | 1 422.60 | 1 444.63 | 1 585.36 |
| Current trade debtors | 38.39 | 40.56 | 97.07 | 84.70 | 87.06 |
| Current amounts owed by group member comp. | 45.15 | ||||
| Prepayments and accrued income | 45.86 | 15.27 | 3.38 | 6.34 | 17.38 |
| Current other receivables | 575.00 | 125.40 | 160.63 | ||
| Current deferred tax assets | 45.15 | ||||
| Short term receivables total | 659.25 | 226.38 | 306.23 | 91.04 | 104.44 |
| Cash and bank deposits | 390.42 | 544.73 | 568.69 | 616.86 | 505.24 |
| Cash and cash equivalents | 390.42 | 544.73 | 568.69 | 616.86 | 505.24 |
| Balance sheet total (assets) | 6 671.01 | 5 348.23 | 4 781.41 | 4 106.65 | 3 612.33 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Retained earnings | 3 543.23 | 3 602.58 | 2 955.73 | 2 795.96 | 2 603.88 |
| Profit of the financial year | 59.35 | - 646.85 | - 159.77 | - 192.08 | - 413.20 |
| Shareholders equity total | 4 102.58 | 3 455.73 | 3 295.96 | 3 103.88 | 2 690.68 |
| Provisions | 33.79 | 32.81 | 29.37 | 26.82 | 26.59 |
| Non-current accruals and deferred income | 337.48 | 265.61 | |||
| Non-current other liabilities | 34.21 | ||||
| Non-current deferred tax liabilities | 158.58 | 99.66 | |||
| Non-current liabilities total | 530.26 | 265.61 | 99.66 | ||
| Current trade creditors | 280.96 | 543.61 | 446.17 | 262.77 | 329.40 |
| Current owed to participating | 11.42 | ||||
| Current owed to group member | 467.24 | 735.86 | 301.89 | 208.58 | 188.95 |
| Short-term deferred tax liabilities | 280.02 | 84.28 | 19.58 | ||
| Other non-interest bearing current liabilities | 892.88 | 242.74 | 337.43 | 208.50 | 204.42 |
| Accruals and deferred income | 71.87 | 71.87 | 270.93 | 211.81 | 152.70 |
| Current liabilities total | 2 004.38 | 1 594.08 | 1 356.42 | 975.95 | 895.06 |
| Balance sheet total (liabilities) | 6 671.01 | 5 348.23 | 4 781.41 | 4 106.65 | 3 612.33 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.