CEFIN ApS — Credit Rating and Financial Key Figures
 CVR number: 39498332 
  Bjedstrupvej 9 B, Skanderborg By 8660 Skanderborg 
 info@cefin.dk 
 tel: 40538614 
 https://cefin.dk/ 
 Income statement (kDKK)
| 2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 | 
| Net sales | |||||
| Gross profit | 10 742.56 | 1 750.00 | 2 986.59 | 1 525.21 | 790.73 | 
| Employee benefit expenses | -10 951.87 | -2 251.18 | -2 855.83 | -1 441.37 | -1 096.31 | 
| Total depreciation | -32.94 | -53.73 | |||
| EBIT | - 242.26 | - 554.91 | 130.77 | 83.84 | - 305.58 | 
| Other financial income | 0.05 | 0.20 | |||
| Other financial expenses | -19.78 | -6.14 | -5.32 | -1.21 | |
| Net income from associates (fin.) | -14.07 | -8.14 | -8.19 | -9.60 | |
| Pre-tax profit | - 262.03 | - 575.08 | 117.51 | 74.44 | - 315.18 | 
| Income taxes | 3.78 | ||||
| Net earnings | - 258.26 | - 575.08 | 117.51 | 74.44 | - 315.18 | 
Assets (kDKK)
| 2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 99.22 | ||||
| Tangible assets total | 99.22 | ||||
| Holdings in group member companies | 40.00 | 25.93 | 17.79 | 9.60 | |
| Investments total | 152.81 | 25.93 | 17.79 | 44.60 | |
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 633.48 | 567.45 | 370.75 | 55.54 | |
| Current amounts owed by group member comp. | 9.78 | 16.66 | 23.17 | 29.92 | |
| Prepayments and accrued income | 79.84 | 28.52 | 7.31 | ||
| Current other receivables | 0.99 | ||||
| Current deferred tax assets | 48.00 | 98.00 | |||
| Short term receivables total | 762.31 | 107.77 | 584.12 | 422.44 | 92.78 | 
| Cash and bank deposits | 1 236.44 | 482.75 | 246.07 | 260.26 | 120.87 | 
| Cash and cash equivalents | 1 236.44 | 482.75 | 246.07 | 260.26 | 120.87 | 
| Balance sheet total (assets) | 2 250.79 | 616.45 | 847.98 | 727.30 | 213.65 | 
Equity and liabilities (kDKK)
| 2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 53.06 | 53.06 | 53.06 | 53.06 | 
| Shares repurchased | 56.50 | 57.20 | 58.90 | 61.00 | 67.50 | 
| Retained earnings | 1 239.96 | 921.45 | 287.47 | 343.98 | 350.92 | 
| Profit of the financial year | - 258.26 | - 575.08 | 117.51 | 74.44 | - 315.18 | 
| Shareholders equity total | 1 088.20 | 456.63 | 516.94 | 532.47 | 156.29 | 
| Non-current liabilities total | |||||
| Current trade creditors | 81.06 | 17.08 | 20.00 | 24.00 | 21.70 | 
| Other non-interest bearing current liabilities | 1 081.53 | 142.75 | 311.04 | 170.83 | 35.65 | 
| Current liabilities total | 1 162.59 | 159.83 | 331.04 | 194.83 | 57.36 | 
| Balance sheet total (liabilities) | 2 250.79 | 616.45 | 847.98 | 727.30 | 213.65 | 
CreditReports API
 - Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
 - Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
 
 ... and more!
No registration needed.