Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
VIMMELSKAFTET A/S — Credit Rating and Financial Key Figures
CVR number: 36198052
Havnen 1, 8700 Horsens
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 046.17 | 3 667.32 | 4 272.77 | 5 643.42 | 5 553.78 |
| Total depreciation | -2 182.57 | -2 193.36 | -2 232.79 | -2 167.92 | -2 426.72 |
| EBIT | -1 136.41 | 1 473.96 | 2 039.98 | 3 475.50 | 3 127.06 |
| Other financial income | 2 776.26 | 1 012.14 | 1 501.60 | 4 003.74 | 3 291.22 |
| Other financial expenses | - 570.73 | -3 493.28 | - 468.59 | - 518.41 | - 702.28 |
| Pre-tax profit | 1 069.13 | -1 007.18 | 3 072.99 | 6 960.82 | 5 716.00 |
| Income taxes | - 322.98 | 143.60 | - 512.87 | -1 381.28 | -1 006.94 |
| Net earnings | 746.15 | - 863.59 | 2 560.12 | 5 579.55 | 4 709.06 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Goodwill | 105.00 | 75.00 | 45.00 | 15.00 | |
| Intangible assets total | 105.00 | 75.00 | 45.00 | 15.00 | |
| Land and waters | 114 468.93 | 112 475.71 | 112 754.69 | 114 376.06 | 118 785.54 |
| Machinery and equipment | 59.48 | 39.65 | 19.83 | ||
| Tangible assets total | 114 528.41 | 112 515.37 | 112 774.52 | 114 376.06 | 118 785.54 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current owed by particip. interest comp. | 100.51 | 65.15 | |||
| Prepayments and accrued income | 275.89 | 275.89 | |||
| Current other receivables | 647.46 | 341.14 | 335.33 | -29 014.29 | 997.88 |
| Current deferred tax assets | 2 153.48 | 2 318.32 | 1 871.46 | 1 683.64 | 1 460.69 |
| Short term receivables total | 2 800.94 | 2 659.46 | 2 307.30 | -26 989.62 | 2 734.45 |
| Other current investments | 27 362.39 | 24 982.61 | 24 900.58 | 32 530.15 | 32 550.95 |
| Cash and bank deposits | 618.96 | 3 354.10 | 5 399.17 | 30 299.76 | 400.70 |
| Cash and cash equivalents | 27 981.35 | 28 336.71 | 30 299.76 | 62 829.90 | 32 951.66 |
| Balance sheet total (assets) | 145 415.70 | 143 586.54 | 145 426.58 | 150 231.35 | 154 471.64 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 10 000.00 | 10 000.00 | 10 000.00 | 10 000.00 | 10 000.00 |
| Retained earnings | 17 600.51 | 18 346.67 | 17 483.08 | 20 043.20 | 25 622.75 |
| Profit of the financial year | 746.15 | - 863.59 | 2 560.12 | 5 579.55 | 4 709.06 |
| Shareholders equity total | 28 346.67 | 27 483.08 | 30 043.20 | 35 622.75 | 40 331.81 |
| Non-current loans from credit institutions | 114 937.05 | 113 908.09 | 112 880.96 | 111 855.61 | 111 150.07 |
| Non-current liabilities total | 114 937.05 | 113 908.09 | 112 880.96 | 111 855.61 | 111 150.07 |
| Current loans from credit institutions | 1 030.79 | 1 028.96 | 1 027.13 | 1 025.34 | 1 721.87 |
| Current trade creditors | 116.16 | 223.53 | 240.65 | 151.68 | 489.01 |
| Short-term deferred tax liabilities | 162.52 | 323.96 | 1 152.94 | 676.75 | |
| Other non-interest bearing current liabilities | 736.56 | 855.20 | 818.62 | 328.40 | 5.61 |
| Accruals and deferred income | 85.95 | 87.68 | 92.06 | 94.62 | 96.51 |
| Current liabilities total | 2 131.99 | 2 195.36 | 2 502.42 | 2 752.99 | 2 989.76 |
| Balance sheet total (liabilities) | 145 415.70 | 143 586.54 | 145 426.58 | 150 231.35 | 154 471.64 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.