CIRKELTRÆNING AARHUS ApS — Credit Rating and Financial Key Figures
CVR number: 41855029
Elsted Byvej 26, 8520 Lystrup
Bgu@loopfitness.dk
Income statement (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Fiscal period length | 12 | 12 | 12 |
Net sales | |||
Gross profit | - 315.42 | - 214.18 | - 225.27 |
Employee benefit expenses | -69.53 | -78.46 | -47.44 |
Total depreciation | -9.87 | -31.81 | -34.52 |
EBIT | - 394.82 | - 324.46 | - 307.23 |
Other financial expenses | -19.14 | -42.09 | -61.02 |
Pre-tax profit | - 413.97 | - 366.55 | - 368.25 |
Income taxes | 57.58 | 74.87 | |
Net earnings | - 413.97 | - 308.97 | - 293.38 |
Assets (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Intangible assets total | |||
Buildings | 153.02 | 197.55 | 163.47 |
Machinery and equipment | 2.87 | 2.44 | 2.00 |
Tangible assets total | 155.89 | 199.99 | 165.47 |
Investments total | |||
Non-current loans receivable | 1.00 | 1.00 | |
Non-current other receivables | 117.50 | 120.55 | 132.98 |
Long term receivables total | 117.50 | 121.55 | 133.98 |
Finished products/goods | 9.35 | 12.04 | 19.46 |
Inventories total | 9.35 | 12.04 | 19.46 |
Current trade debtors | 0.65 | ||
Prepayments and accrued income | 178.58 | 141.15 | 99.57 |
Current other receivables | 14.91 | 21.98 | 12.83 |
Current deferred tax assets | 57.58 | 132.44 | |
Short term receivables total | 194.13 | 220.71 | 244.84 |
Cash and bank deposits | 17.90 | 37.64 | 108.79 |
Cash and cash equivalents | 17.90 | 37.64 | 108.79 |
Balance sheet total (assets) | 494.77 | 591.93 | 672.53 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Share capital | 40.00 | 40.00 | 40.00 |
Retained earnings | - 413.97 | - 722.94 | |
Profit of the financial year | - 413.97 | - 308.97 | - 293.38 |
Shareholders equity total | - 373.97 | - 682.94 | - 976.32 |
Non-current liabilities total | |||
Current trade creditors | 61.09 | 5.64 | 15.64 |
Current owed to group member | 1 268.66 | 1 630.34 | |
Other non-interest bearing current liabilities | 807.65 | 0.56 | 2.86 |
Current liabilities total | 868.74 | 1 274.87 | 1 648.85 |
Balance sheet total (liabilities) | 494.77 | 591.93 | 672.53 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions

... and more!
No registration needed.