Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Elmstrøm Holding ApS — Credit Rating and Financial Key Figures
CVR number: 39476010
Sjellebrovej 1, Lime 8544 Mørke
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 300.00 | 366.67 | 880.00 | 960.00 | 1 000.00 |
| Other operating income | 8.56 | ||||
| External services | -9.13 | -9.75 | -52.50 | -98.32 | -16.75 |
| Gross profit | 290.88 | 356.92 | 827.50 | 861.68 | 991.81 |
| Total depreciation | -8.56 | ||||
| EBIT | 290.88 | 356.92 | 827.50 | 853.12 | 991.81 |
| Other financial income | 45.31 | 188.88 | |||
| Other financial expenses | -1.28 | -2.76 | -2.87 | -0.03 | |
| Pre-tax profit | 289.60 | 354.16 | 824.63 | 898.44 | 1 180.67 |
| Income taxes | -6.48 | ||||
| Net earnings | 289.60 | 354.16 | 824.63 | 898.44 | 1 174.19 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 153.38 | 153.38 | 153.38 | 153.38 | |
| Buildings | 135.19 | ||||
| Tangible assets total | 153.38 | 153.38 | 288.57 | 153.38 | |
| Participating interests | 200.00 | 400.00 | 400.00 | 400.00 | 400.00 |
| Investments total | 200.00 | 400.00 | 400.00 | 400.00 | 400.00 |
| Non-current loans receivable | 15.00 | ||||
| Long term receivables total | 15.00 | ||||
| Inventories total | |||||
| Current other receivables | 15.00 | ||||
| Short term receivables total | 15.00 | ||||
| Other current investments | 545.05 | 1 731.29 | |||
| Cash and bank deposits | 439.53 | 327.31 | 1 037.54 | 1 122.94 | 713.16 |
| Cash and cash equivalents | 439.53 | 327.31 | 1 037.54 | 1 667.99 | 2 444.45 |
| Balance sheet total (assets) | 639.53 | 880.69 | 1 590.92 | 2 371.56 | 3 012.82 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 113.00 | 114.40 | 117.80 | 400.00 | 340.00 |
| Other reserves | - 140.00 | ||||
| Retained earnings | 186.93 | 362.13 | 598.49 | 1 023.12 | 1 581.56 |
| Profit of the financial year | 289.60 | 354.16 | 824.63 | 898.44 | 1 174.19 |
| Shareholders equity total | 639.53 | 880.69 | 1 590.92 | 2 371.56 | 3 005.75 |
| Provisions | 6.48 | ||||
| Non-current liabilities total | |||||
| Other non-interest bearing current liabilities | 0.60 | ||||
| Current liabilities total | 0.60 | ||||
| Balance sheet total (liabilities) | 639.53 | 880.69 | 1 590.92 | 2 371.56 | 3 012.82 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.