Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
EJENDOMSSELSKABET AF 23/3-04 A/S — Credit Rating and Financial Key Figures
CVR number: 21786748
Drejerskovvej 21, 4760 Vordingborg
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 462.16 | 551.34 | 471.92 | 565.28 | 528.98 |
| Employee benefit expenses | -10.00 | -10.00 | -10.00 | -10.00 | - 120.00 |
| Total depreciation | - 236.87 | - 215.31 | - 214.14 | - 211.80 | - 210.40 |
| EBIT | 215.29 | 326.02 | 247.78 | 343.48 | 198.59 |
| Other financial income | 0.47 | 0.47 | 0.48 | 0.49 | 0.50 |
| Other financial expenses | - 127.28 | - 122.43 | - 116.88 | - 112.51 | - 105.32 |
| Pre-tax profit | 88.47 | 204.07 | 131.38 | 231.47 | 93.77 |
| Income taxes | -19.45 | -44.88 | -29.13 | -50.87 | -20.63 |
| Net earnings | 69.02 | 159.19 | 102.25 | 180.59 | 73.14 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 6 521.46 | 6 401.06 | 6 193.46 | 5 985.87 | 5 778.27 |
| Machinery and equipment | 21.27 | 13.55 | 7.00 | 2.80 | |
| Tangible assets total | 6 542.73 | 6 414.60 | 6 200.46 | 5 988.67 | 5 778.27 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Prepayments and accrued income | 77.04 | 80.87 | 77.40 | 78.63 | 82.62 |
| Current other receivables | 23.73 | 24.21 | 24.69 | 25.18 | 25.69 |
| Short term receivables total | 100.77 | 105.07 | 102.09 | 103.82 | 108.31 |
| Cash and bank deposits | 101.04 | 145.12 | 222.61 | 332.20 | 53.95 |
| Cash and cash equivalents | 101.04 | 145.12 | 222.61 | 332.20 | 53.95 |
| Balance sheet total (assets) | 6 744.54 | 6 664.79 | 6 525.16 | 6 424.68 | 5 940.53 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Shares repurchased | 69.00 | 159.00 | 102.00 | 180.00 | |
| Retained earnings | 1 032.18 | 942.21 | 999.40 | 921.65 | 1 102.25 |
| Profit of the financial year | 69.02 | 159.19 | 102.25 | 180.59 | 73.14 |
| Shareholders equity total | 1 670.21 | 1 760.40 | 1 703.65 | 1 782.25 | 1 675.39 |
| Provisions | 370.99 | 347.47 | 319.25 | 291.56 | 264.20 |
| Non-current loans from credit institutions | 3 994.64 | 3 713.02 | 3 426.33 | 3 134.46 | 2 837.34 |
| Non-current deferred tax liabilities | 48.66 | 68.40 | 57.35 | 78.56 | 47.98 |
| Non-current liabilities total | 4 043.31 | 3 781.42 | 3 483.68 | 3 213.02 | 2 885.32 |
| Current loans from credit institutions | 276.64 | 281.62 | 286.70 | 291.87 | 297.13 |
| Current owed to group member | 311.35 | 399.32 | 637.02 | 767.04 | 633.16 |
| Other non-interest bearing current liabilities | 72.04 | 94.56 | 94.86 | 78.95 | 185.33 |
| Current liabilities total | 660.03 | 775.50 | 1 018.58 | 1 137.85 | 1 115.62 |
| Balance sheet total (liabilities) | 6 744.54 | 6 664.79 | 6 525.16 | 6 424.68 | 5 940.53 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.