Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
REVSØRE SMEDIE A/S — Credit Rating and Financial Key Figures
CVR number: 21755893
Genvejen 9, Revsøre 5874 Hesselager
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 991.73 | 877.79 | 879.59 | 591.25 | 1 361.82 |
| Employee benefit expenses | - 487.97 | - 492.75 | - 485.20 | - 420.79 | - 489.95 |
| Total depreciation | - 114.76 | -72.70 | -34.01 | -19.21 | - 273.36 |
| EBIT | 389.00 | 312.35 | 360.37 | 151.25 | 598.51 |
| Other financial income | 5.34 | 0.41 | 5.02 | ||
| Other financial expenses | -11.63 | -15.86 | -9.82 | -2.04 | -4.03 |
| Pre-tax profit | 382.72 | 296.49 | 350.54 | 149.62 | 599.50 |
| Income taxes | -92.88 | -62.75 | -70.52 | -24.97 | - 175.78 |
| Net earnings | 289.84 | 233.75 | 280.02 | 124.64 | 423.72 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 362.53 | 306.95 | 295.50 | 287.17 | 27.16 |
| Machinery and equipment | 23.36 | 60.66 | 38.10 | 27.21 | 112.31 |
| Tangible assets total | 385.89 | 367.62 | 333.60 | 314.39 | 139.47 |
| Investments total | |||||
| Long term receivables total | |||||
| Semifinished products | 46.06 | ||||
| Raw materials and consumables | 70.39 | 54.10 | 56.31 | 49.37 | |
| Finished products/goods | 60.42 | ||||
| Inventories total | 60.42 | 70.39 | 100.16 | 56.31 | 49.37 |
| Current trade debtors | 528.45 | 101.61 | 201.43 | 423.81 | 124.20 |
| Current amounts owed by group member comp. | 75.89 | ||||
| Prepayments and accrued income | 6.00 | 6.00 | 15.04 | 6.00 | 6.00 |
| Current other receivables | 91.89 | 2.23 | 2.23 | 13.06 | |
| Short term receivables total | 702.23 | 109.85 | 218.71 | 442.87 | 130.20 |
| Cash and bank deposits | 1 091.47 | 1 708.58 | 1 574.16 | 1 388.23 | 2 362.48 |
| Cash and cash equivalents | 1 091.47 | 1 708.58 | 1 574.16 | 1 388.23 | 2 362.48 |
| Balance sheet total (assets) | 2 240.00 | 2 256.43 | 2 226.63 | 2 201.79 | 2 681.53 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Shares repurchased | 300.00 | 250.00 | 250.00 | 1 000.00 | |
| Retained earnings | 761.57 | 801.41 | 785.15 | 1 065.17 | 189.82 |
| Profit of the financial year | 289.84 | 233.75 | 280.02 | 124.64 | 423.72 |
| Shareholders equity total | 1 851.41 | 1 785.15 | 1 815.17 | 1 689.82 | 2 113.53 |
| Non-current liabilities total | |||||
| Current trade creditors | 85.45 | 56.38 | 62.72 | 165.81 | 92.17 |
| Current owed to group member | 242.26 | 56.30 | 128.86 | 157.83 | |
| Short-term deferred tax liabilities | 92.88 | 62.75 | 70.52 | 24.97 | 175.78 |
| Other non-interest bearing current liabilities | 210.26 | 109.89 | 221.92 | 192.34 | 142.21 |
| Current liabilities total | 388.59 | 471.28 | 411.46 | 511.98 | 567.99 |
| Balance sheet total (liabilities) | 2 240.00 | 2 256.43 | 2 226.63 | 2 201.79 | 2 681.53 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.