Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Mågen ApS — Credit Rating and Financial Key Figures
CVR number: 36054794
Viaduktvej 3, 9440 Aabybro
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 989.66 | 1 276.04 | 2 177.61 | 4 104.13 | 5 261.28 |
| Employee benefit expenses | - 145.72 | - 454.79 | - 726.51 | - 893.87 | - 907.58 |
| EBIT | 843.94 | 821.25 | 1 451.10 | 3 210.27 | 4 353.70 |
| Other financial income | 9.04 | 75.33 | |||
| Other financial expenses | -3.24 | -14.95 | -7.82 | -0.89 | -0.36 |
| Pre-tax profit | 840.70 | 806.30 | 1 443.28 | 3 218.42 | 4 428.68 |
| Income taxes | - 183.24 | - 179.12 | - 317.59 | - 710.00 | - 975.06 |
| Net earnings | 657.46 | 627.18 | 1 125.69 | 2 508.42 | 3 453.62 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | 10.95 | ||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 6.25 | ||||
| Current amounts owed by group member comp. | 478.47 | 1 604.87 | |||
| Current other receivables | 0.05 | 1.00 | 1.00 | 1.00 | |
| Current deferred tax assets | 74.88 | 48.41 | |||
| Short term receivables total | 74.93 | 49.41 | 485.72 | 1 605.87 | |
| Cash and bank deposits | 787.34 | 1 010.80 | 1 900.87 | 5 034.00 | 3 819.55 |
| Cash and cash equivalents | 787.34 | 1 010.80 | 1 900.87 | 5 034.00 | 3 819.55 |
| Balance sheet total (assets) | 787.34 | 1 085.73 | 1 950.27 | 5 519.72 | 5 436.37 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 | 40.00 | 40.00 |
| Shares repurchased | 113.00 | 200.00 | 560.00 | 3 000.00 | 3 200.00 |
| Other reserves | - 150.00 | ||||
| Retained earnings | - 360.65 | 96.81 | 163.98 | -1 710.33 | -2 401.91 |
| Profit of the financial year | 657.46 | 627.18 | 1 125.69 | 2 508.42 | 3 453.62 |
| Shareholders equity total | 449.81 | 963.98 | 1 739.67 | 3 838.09 | 4 291.71 |
| Non-current liabilities total | |||||
| Current trade creditors | 10.00 | 10.37 | 10.00 | 15.43 | 15.00 |
| Current owed to participating | 3.10 | 3.11 | |||
| Short-term deferred tax liabilities | 173.24 | 710.00 | 975.06 | ||
| Other non-interest bearing current liabilities | 151.19 | 108.27 | 200.61 | 956.20 | 154.60 |
| Current liabilities total | 337.53 | 121.75 | 210.60 | 1 681.63 | 1 144.66 |
| Balance sheet total (liabilities) | 787.34 | 1 085.73 | 1 950.27 | 5 519.72 | 5 436.37 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.