H.C.J. HOLDING ApS — Credit Rating and Financial Key Figures
CVR number: 21705284
Ole Rømers Vej 8, 3000 Helsingør
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | 2 015.29 | 2 007.92 | 2 093.79 | 2 106.78 | 2 088.52 |
External services | - 673.63 | - 105.49 | -83.80 | - 102.87 | - 172.78 |
Gross profit | 1 341.66 | 1 372.42 | 1 271.74 | 1 522.99 | 1 399.04 |
Other operating expenses | - 530.01 | - 738.25 | - 480.92 | - 516.70 | |
Total depreciation | - 251.42 | - 251.42 | - 251.42 | - 265.37 | - 284.53 |
EBIT | 1 090.24 | 1 121.00 | 1 020.32 | 1 257.62 | 1 114.51 |
Other financial income | 222.08 | 492.25 | 497.27 | 47.46 | 368.27 |
Other financial expenses | -22.17 | -15.36 | -28.67 | - 904.09 | -24.33 |
Net income from associates (fin.) | 144.03 | 517.62 | 1 149.01 | 1 989.72 | 1 552.39 |
Pre-tax profit | 1 434.18 | 2 115.51 | 2 637.93 | 2 390.71 | 3 010.83 |
Income taxes | - 270.18 | - 335.67 | - 311.40 | -69.75 | - 293.24 |
Net earnings | 1 164.00 | 1 779.84 | 2 326.53 | 2 320.96 | 2 717.59 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Land and waters | 15 148.97 | 14 897.55 | 14 646.13 | 15 078.45 | 17 494.58 |
Tangible assets total | 15 148.97 | 14 897.55 | 14 646.13 | 15 078.45 | 17 494.58 |
Holdings in group member companies | 4 437.32 | 4 954.95 | 6 103.96 | 8 093.68 | 9 646.07 |
Investments total | 4 437.32 | 4 954.95 | 6 103.96 | 8 093.68 | 9 646.07 |
Non-current loans receivable | 2 131.76 | 2 574.81 | 3 041.83 | 2 176.95 | 2 507.28 |
Long term receivables total | 2 131.76 | 2 574.81 | 3 041.83 | 2 176.95 | 2 507.28 |
Inventories total | |||||
Current amounts owed by group member comp. | 9 122.83 | 7 195.51 | 7 583.68 | 6 342.67 | 5 263.07 |
Prepayments and accrued income | 56.57 | 47.55 | 57.08 | 57.17 | 57.17 |
Current other receivables | 274.54 | 359.11 | 424.52 | 276.80 | 345.84 |
Current deferred tax assets | 4.02 | 27.35 | |||
Short term receivables total | 9 453.94 | 7 602.17 | 8 065.28 | 6 680.66 | 5 693.43 |
Cash and bank deposits | 2 040.76 | 2 466.94 | 2 444.00 | 3 185.64 | 1 762.39 |
Cash and cash equivalents | 2 040.76 | 2 466.94 | 2 444.00 | 3 185.64 | 1 762.39 |
Balance sheet total (assets) | 33 212.75 | 32 496.42 | 34 301.19 | 35 215.39 | 37 103.76 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
Shares repurchased | 1 900.00 | 1 000.00 | 1 000.00 | 1 000.00 | |
Other reserves | 694.65 | 1 843.66 | 3 821.18 | 5 386.94 | |
Retained earnings | 26 962.01 | 27 431.36 | 26 840.99 | 26 190.01 | 25 945.21 |
Profit of the financial year | 1 164.00 | 1 779.84 | 2 326.53 | 2 320.96 | 2 717.59 |
Shareholders equity total | 30 151.01 | 30 030.86 | 32 136.18 | 33 457.14 | 35 174.73 |
Provisions | 91.31 | 98.57 | 122.11 | 103.86 | 116.87 |
Non-current loans from credit institutions | 1 503.68 | 1 269.76 | 1 038.69 | 808.14 | 599.39 |
Non-current liabilities total | 1 503.68 | 1 269.76 | 1 038.69 | 808.14 | 599.39 |
Current bonds | 614.88 | 805.04 | |||
Current loans from credit institutions | 232.84 | 233.57 | 231.98 | 231.07 | 216.54 |
Current trade creditors | 22.73 | 1.84 | 2.30 | 0.29 | |
Short-term deferred tax liabilities | 587.27 | 312.36 | 196.23 | 191.18 | |
Other non-interest bearing current liabilities | 623.91 | 549.46 | 573.71 | ||
Current liabilities total | 1 466.75 | 1 097.23 | 1 004.21 | 846.24 | 1 212.76 |
Balance sheet total (liabilities) | 33 212.75 | 32 496.42 | 34 301.19 | 35 215.39 | 37 103.76 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.