Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
FORENINGSUDVIKLERNE ApS — Credit Rating and Financial Key Figures
CVR number: 36046147
Håndværkervej 25, 4160 Herlufmagle
torben@foreningsudviklerne.dk
tel: 30344620
www.foreningsudviklerne.dk
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 236.16 | 244.40 | 359.10 | 494.41 | 605.54 |
| Employee benefit expenses | - 318.13 | - 503.54 | - 502.57 | ||
| EBIT | 236.16 | 244.40 | 40.97 | -9.12 | 102.97 |
| Other financial income | 0.32 | 1.23 | |||
| Other financial expenses | -2.84 | -3.46 | |||
| Pre-tax profit | 233.33 | 240.94 | 41.29 | -7.89 | 102.97 |
| Income taxes | -51.77 | -54.67 | -10.86 | 1.62 | -22.92 |
| Net earnings | 181.56 | 186.26 | 30.44 | -6.26 | 80.05 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | 6.07 | 22.50 | 22.50 | 22.50 | 22.50 |
| Long term receivables total | |||||
| Finished products/goods | 213.52 | 170.81 | 151.69 | 140.90 | 119.43 |
| Inventories total | 213.52 | 170.81 | 151.69 | 140.90 | 119.43 |
| Current trade debtors | 189.52 | 51.19 | 476.89 | 149.24 | 594.26 |
| Current amounts owed by group member comp. | 1.62 | ||||
| Prepayments and accrued income | 5.83 | 3.19 | 8.66 | 12.35 | 9.97 |
| Current other receivables | 15.01 | 0.78 | |||
| Current deferred tax assets | 1.62 | ||||
| Short term receivables total | 195.35 | 69.39 | 485.55 | 163.21 | 606.63 |
| Cash and bank deposits | 732.11 | 824.36 | 482.67 | 1 005.91 | 471.31 |
| Cash and cash equivalents | 732.11 | 824.36 | 482.67 | 1 005.91 | 471.31 |
| Balance sheet total (assets) | 1 147.05 | 1 087.07 | 1 142.40 | 1 332.53 | 1 219.88 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 120.00 | 120.00 | 120.00 | 120.00 | 120.00 |
| Shares repurchased | 300.00 | ||||
| Retained earnings | 519.25 | 700.81 | 887.07 | 917.51 | 611.25 |
| Profit of the financial year | 181.56 | 186.26 | 30.44 | -6.26 | 80.05 |
| Shareholders equity total | 820.81 | 1 007.07 | 1 037.51 | 1 031.25 | 1 111.29 |
| Non-current liabilities total | |||||
| Current trade creditors | 317.97 | 25.32 | 18.62 | 16.20 | 21.00 |
| Current owed to group member | 215.66 | ||||
| Short-term deferred tax liabilities | 6.62 | 54.67 | 10.86 | 22.92 | |
| Other non-interest bearing current liabilities | 1.65 | 75.41 | 69.43 | 64.67 | |
| Current liabilities total | 326.24 | 79.99 | 104.89 | 301.28 | 108.59 |
| Balance sheet total (liabilities) | 1 147.05 | 1 087.07 | 1 142.40 | 1 332.53 | 1 219.88 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.