Bjørndal Ejendomme A/S — Credit Rating and Financial Key Figures
CVR number: 39346664
Estrupvej 17, Malt 6600 Vejen
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 444.55 | 1 442.01 | 1 436.07 | 1 433.36 | 1 449.98 |
| Total depreciation | - 757.05 | - 763.81 | - 766.07 | - 766.07 | - 766.07 |
| EBIT | 687.50 | 678.19 | 670.00 | 667.29 | 683.92 |
| Other financial income | 1 794.08 | 0.10 | 5.49 | ||
| Other financial expenses | - 629.11 | - 291.27 | - 296.41 | - 505.35 | - 463.88 |
| Pre-tax profit | 58.39 | 386.93 | 2 167.68 | 162.04 | 225.52 |
| Income taxes | -12.85 | -85.12 | - 476.88 | -36.08 | -49.83 |
| Net earnings | 45.54 | 301.80 | 1 690.79 | 125.96 | 175.69 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 18 659.96 | 18 121.53 | 17 355.47 | 16 589.40 | 15 823.33 |
| Tangible assets total | 18 659.96 | 18 121.53 | 17 355.47 | 16 589.40 | 15 823.33 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Prepayments and accrued income | 15.17 | 15.50 | 15.73 | 18.25 | 18.83 |
| Short term receivables total | 15.17 | 15.50 | 15.73 | 18.25 | 18.83 |
| Cash and bank deposits | 235.68 | 192.90 | 191.78 | 177.68 | 385.09 |
| Cash and cash equivalents | 235.68 | 192.90 | 191.78 | 177.68 | 385.09 |
| Balance sheet total (assets) | 18 910.80 | 18 329.94 | 17 562.98 | 16 785.33 | 16 227.25 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Share premium account | 4 500.00 | 4 500.00 | 4 500.00 | 4 500.00 | 4 500.00 |
| Retained earnings | 198.62 | 244.16 | 545.96 | 2 236.76 | 2 362.72 |
| Profit of the financial year | 45.54 | 301.80 | 1 690.79 | 125.96 | 175.69 |
| Shareholders equity total | 5 244.16 | 5 545.96 | 7 236.76 | 7 362.72 | 7 538.42 |
| Provisions | 76.11 | 161.23 | 425.04 | 410.38 | 395.73 |
| Non-current loans from credit institutions | 11 995.29 | 11 056.30 | 8 282.93 | 7 601.97 | 6 868.48 |
| Non-current other liabilities | 375.00 | 375.00 | 375.00 | 375.00 | 378.75 |
| Non-current liabilities total | 12 370.29 | 11 431.30 | 8 657.93 | 7 976.97 | 7 247.23 |
| Current loans from credit institutions | 1 007.19 | 984.63 | 815.17 | 804.01 | 793.34 |
| Current trade creditors | 29.53 | 23.00 | 27.50 | 26.00 | 32.68 |
| Short-term deferred tax liabilities | 213.07 | 17.73 | 30.48 | ||
| Other non-interest bearing current liabilities | 183.52 | 183.81 | 187.50 | 187.50 | 189.38 |
| Current liabilities total | 1 220.24 | 1 191.44 | 1 243.24 | 1 035.25 | 1 045.88 |
| Balance sheet total (liabilities) | 18 910.80 | 18 329.94 | 17 562.98 | 16 785.33 | 16 227.25 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.