JKG HOLDING ApS — Credit Rating and Financial Key Figures
CVR number: 36032693
Mønstedsvej 22, 2670 Greve
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 26.00 | 347.89 | -18.12 | -5.06 | -9.06 |
| Employee benefit expenses | - 118.25 | -1.07 | |||
| EBIT | 26.00 | 229.64 | -19.19 | -5.06 | -9.06 |
| Other financial income | 8.29 | 7.51 | 0.03 | ||
| Other financial expenses | -2.24 | -1.12 | -0.73 | -1.11 | |
| Net income from associates (fin.) | 114.12 | - 132.54 | 720.46 | 104.91 | - 218.04 |
| Pre-tax profit | 148.41 | 102.37 | 700.16 | 99.12 | - 228.18 |
| Income taxes | -48.86 | 2.87 | 1.27 | 2.24 | |
| Net earnings | 148.41 | 53.51 | 703.03 | 100.39 | - 225.94 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Participating interests | 834.25 | 701.71 | 1 599.94 | 1 728.34 | 1 418.77 |
| Other receivables | -0.00 | 0.00 | |||
| Investments total | 834.25 | 701.71 | 1 599.95 | 1 728.34 | 1 418.77 |
| Non-current loans receivable | 2.80 | 2.80 | |||
| Long term receivables total | 2.80 | 2.80 | |||
| Inventories total | |||||
| Current trade debtors | 30.00 | ||||
| Current other receivables | 170.27 | 177.78 | 0.00 | ||
| Current deferred tax assets | 2.87 | 12.14 | 6.38 | ||
| Short term receivables total | 200.27 | 177.78 | 2.87 | 12.15 | 6.38 |
| Cash and bank deposits | 0.07 | 235.72 | 12.03 | 1.81 | 5.37 |
| Cash and cash equivalents | 0.07 | 235.72 | 12.03 | 1.81 | 5.37 |
| Balance sheet total (assets) | 1 034.59 | 1 118.01 | 1 617.65 | 1 742.29 | 1 430.52 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Other reserves | 205.28 | 720.46 | 803.86 | 538.29 | |
| Retained earnings | 79.47 | 433.16 | - 233.78 | 385.85 | 751.81 |
| Profit of the financial year | 148.41 | 53.51 | 703.03 | 100.39 | - 225.94 |
| Shareholders equity total | 483.16 | 536.68 | 1 239.70 | 1 340.10 | 1 114.16 |
| Provisions | 0.00 | ||||
| Non-current liabilities total | |||||
| Current trade creditors | 8.75 | 5.00 | 5.00 | 5.00 | 5.00 |
| Current owed to participating | 348.32 | 328.88 | 352.37 | 267.12 | |
| Short-term deferred tax liabilities | 51.01 | ||||
| Other non-interest bearing current liabilities | 542.67 | 177.01 | 44.06 | 44.83 | 44.25 |
| Current liabilities total | 551.42 | 581.34 | 377.94 | 402.20 | 316.37 |
| Balance sheet total (liabilities) | 1 034.59 | 1 118.01 | 1 617.65 | 1 742.29 | 1 430.52 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.