Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Ergemann & Munch Holding ApS — Credit Rating and Financial Key Figures
CVR number: 39332124
Ejersmindevej 3, Skanderup 6640 Lunderskov
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 223.70 | 1 061.61 | 12.20 | 305.72 | 227.17 |
| Total depreciation | - 151.38 | -57.12 | -87.61 | - 141.96 | - 189.66 |
| EBIT | 72.32 | 1 004.49 | -75.42 | 163.75 | 37.52 |
| Other financial income | 126.97 | 0.03 | 4.97 | 0.64 | |
| Other financial expenses | -57.19 | -59.31 | -91.95 | - 130.51 | - 197.06 |
| Net income from associates (fin.) | 555.72 | 657.69 | 45.71 | 371.12 | 955.69 |
| Pre-tax profit | 570.85 | 1 729.84 | - 121.62 | 409.34 | 796.78 |
| Income taxes | -3.64 | - 236.88 | 36.73 | -8.05 | 34.80 |
| Net earnings | 567.21 | 1 492.96 | -84.89 | 401.29 | 831.59 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 2 533.00 | 4 164.13 | 4 083.25 | ||
| Machinery and equipment | 472.52 | 510.40 | 698.15 | 580.20 | 527.69 |
| Advance payments and construction in progress | 912.16 | 3 647.75 | |||
| Tangible assets total | 3 005.52 | 1 422.57 | 4 345.90 | 4 744.34 | 4 610.94 |
| Holdings in group member companies | 745.86 | 1 403.54 | 349.26 | 720.38 | 1 476.06 |
| Investments total | 745.86 | 1 403.54 | 349.26 | 720.38 | 1 476.06 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 60.56 | 179.03 | |||
| Current other receivables | 30.14 | 223.32 | 94.86 | ||
| Current deferred tax assets | 151.95 | 210.03 | 89.66 | 106.02 | 270.78 |
| Short term receivables total | 182.09 | 433.36 | 184.53 | 166.58 | 449.80 |
| Cash and bank deposits | 92.20 | 16.18 | 38.73 | 92.79 | 1 277.74 |
| Cash and cash equivalents | 92.20 | 16.18 | 38.73 | 92.79 | 1 277.74 |
| Balance sheet total (assets) | 4 025.66 | 3 275.65 | 4 918.42 | 5 724.09 | 7 814.55 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 114.40 | 117.80 | 122.00 | 135.00 | 158.80 |
| Other reserves | 695.85 | 1 353.54 | 299.26 | 787.38 | 1 434.11 |
| Retained earnings | -5.19 | - 213.46 | 2 211.78 | 1 503.77 | 1 099.53 |
| Profit of the financial year | 567.21 | 1 492.96 | -84.89 | 401.29 | 831.59 |
| Shareholders equity total | 1 422.28 | 2 800.84 | 2 598.15 | 2 877.44 | 3 574.02 |
| Provisions | 36.23 | 43.25 | 44.18 | 80.94 | 67.26 |
| Non-current loans from credit institutions | 1 690.03 | 2 353.51 | |||
| Non-current other liabilities | 22.58 | ||||
| Non-current liabilities total | 1 712.60 | 2 353.51 | |||
| Current loans from credit institutions | 55.33 | 130.00 | |||
| Current trade creditors | 10.91 | 5.24 | 5.00 | 5.00 | 5.93 |
| Current owed to group member | 19.57 | 426.32 | 385.09 | ||
| Short-term deferred tax liabilities | 5.29 | 22.31 | 157.66 | ||
| Other non-interest bearing current liabilities | 763.45 | 1 885.99 | 2 738.40 | 1 526.17 | |
| Current liabilities total | 854.55 | 431.56 | 2 276.08 | 2 765.70 | 1 819.76 |
| Balance sheet total (liabilities) | 4 025.66 | 3 275.65 | 4 918.42 | 5 724.09 | 7 814.55 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.