Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Exel Real Estate Denmark A/S — Credit Rating and Financial Key Figures
CVR number: 41719184
Herthadalvej 10, 4840 Nørre Alslev
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 5 841.00 | 5 968.00 | 6 468.00 | 6 652.00 | 6 852.00 |
| Total depreciation | -2 623.00 | -2 623.00 | -2 623.00 | -2 623.00 | -2 624.00 |
| EBIT | 3 218.00 | 3 345.00 | 3 845.00 | 4 029.00 | 4 228.00 |
| Other financial income | 17.00 | 13.00 | |||
| Other financial expenses | -1 629.00 | -1 799.00 | -1 899.00 | -1 619.00 | -1 616.00 |
| Pre-tax profit | 1 589.00 | - 340.00 | 1 946.00 | 2 427.00 | 2 625.00 |
| Income taxes | - 350.00 | 1 546.00 | - 428.00 | - 534.00 | - 577.00 |
| Net earnings | 1 239.00 | 1 206.00 | 1 518.00 | 1 893.00 | 2 048.00 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 86 377.00 | 83 754.00 | 81 131.00 | 78 508.00 | 75 884.00 |
| Tangible assets total | 86 377.00 | 83 754.00 | 81 131.00 | 78 508.00 | 75 884.00 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Short term receivables total | |||||
| Cash and bank deposits | 1 712.00 | 955.00 | 788.00 | 404.00 | 127.00 |
| Cash and cash equivalents | 1 712.00 | 955.00 | 788.00 | 404.00 | 127.00 |
| Balance sheet total (assets) | 88 089.00 | 84 709.00 | 81 919.00 | 78 912.00 | 76 011.00 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 400.00 | 400.00 | 400.00 | 400.00 | 400.00 |
| Shares repurchased | 1 200.00 | 1 200.00 | 1 500.00 | 1 500.00 | 1 500.00 |
| Retained earnings | -1 200.00 | -1 161.00 | -1 455.00 | -1 437.00 | -1 044.00 |
| Profit of the financial year | 1 239.00 | 1 206.00 | 1 518.00 | 1 893.00 | 2 048.00 |
| Shareholders equity total | 1 639.00 | 1 645.00 | 1 963.00 | 2 356.00 | 2 904.00 |
| Provisions | 115.00 | 231.00 | 346.00 | 462.00 | 577.00 |
| Non-current owed to group member | 81 827.00 | 78 017.00 | 74 341.00 | 70 337.00 | 66 354.00 |
| Non-current liabilities total | 81 827.00 | 78 017.00 | 74 341.00 | 70 337.00 | 66 354.00 |
| Current trade creditors | 168.00 | ||||
| Current owed to group member | 3 739.00 | 3 815.00 | 3 892.00 | 3 981.00 | 4 067.00 |
| Short-term deferred tax liabilities | 234.00 | 459.00 | 772.00 | 1 190.00 | 1 652.00 |
| Other non-interest bearing current liabilities | 367.00 | 542.00 | 605.00 | 586.00 | 457.00 |
| Current liabilities total | 4 508.00 | 4 816.00 | 5 269.00 | 5 757.00 | 6 176.00 |
| Balance sheet total (liabilities) | 88 089.00 | 84 709.00 | 81 919.00 | 78 912.00 | 76 011.00 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.