FREDENSGADE 39 ApS — Credit Rating and Financial Key Figures
CVR number: 36024054
Skolegade 7 B, 8000 Aarhus C
info@emilienborg.dk
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 11 400.98 | 31.75 | 26.78 | -4 094.09 | 1 480.57 |
| Total depreciation | -3.41 | -79.77 | -87.80 | ||
| Reduction in value of non-current assets | 11 200.00 | - 100.00 | - 249.89 | -3 679.98 | 347.59 |
| EBIT | 22 600.97 | 31.75 | 23.37 | -4 173.86 | 1 392.77 |
| Other financial income | 801.21 | 9.57 | |||
| Other financial expenses | - 102.06 | - 349.16 | - 344.78 | -1 025.84 | -1 294.70 |
| Pre-tax profit | 11 298.92 | - 317.41 | 479.80 | -5 199.70 | 107.63 |
| Income taxes | -2 486.76 | 72.64 | - 105.52 | 1 143.16 | -23.75 |
| Net earnings | 8 812.16 | - 244.77 | 374.28 | -4 056.54 | 83.89 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 23 000.00 | 22 929.50 | 60 385.00 | 57 775.00 | 58 210.00 |
| Machinery and equipment | 201.28 | 355.81 | 268.01 | ||
| Tangible assets total | 23 000.00 | 22 929.50 | 60 586.28 | 58 130.81 | 58 478.01 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 2.46 | 62.78 | 55.99 | ||
| Prepayments and accrued income | 11.04 | 31.57 | 29.94 | 0.01 | |
| Current other receivables | 59.16 | 58.10 | 67.22 | 99.18 | |
| Current deferred tax assets | 25.68 | 203.06 | 53.35 | ||
| Short term receivables total | 70.20 | 117.82 | 363.00 | 208.53 | |
| Cash and bank deposits | 334.04 | 1.96 | 109.49 | 4 163.48 | 157.36 |
| Cash and cash equivalents | 334.04 | 1.96 | 109.49 | 4 163.48 | 157.36 |
| Balance sheet total (assets) | 23 334.04 | 23 001.65 | 60 813.58 | 62 657.30 | 58 843.90 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Shares repurchased | 13 450.00 | ||||
| Retained earnings | -8 290.07 | 15 343.56 | 15 098.78 | 15 473.06 | 11 416.52 |
| Profit of the financial year | 8 812.16 | - 244.77 | 374.28 | -4 056.54 | 83.89 |
| Shareholders equity total | 14 472.09 | 15 598.78 | 15 973.06 | 11 916.52 | 12 000.41 |
| Provisions | 4 531.00 | 4 509.30 | 4 640.50 | 3 700.40 | 3 777.50 |
| Non-current loans from credit institutions | 2 734.22 | 2 552.34 | 23 093.00 | 33 502.06 | 33 028.06 |
| Non-current other liabilities | 82.40 | 100.63 | 564.36 | 827.30 | 885.94 |
| Non-current liabilities total | 2 816.62 | 2 652.97 | 23 657.36 | 34 329.36 | 33 913.99 |
| Current loans from credit institutions | 154.67 | 181.64 | 339.56 | 453.31 | 471.28 |
| Current trade creditors | 1.44 | 1 457.92 | 595.49 | 284.60 | |
| Current owed to group member | 1 320.41 | 45.72 | 14 734.18 | 11 662.22 | 8 396.11 |
| Short-term deferred tax liabilities | 21.76 | 1.78 | |||
| Other non-interest bearing current liabilities | 17.50 | 10.03 | 11.00 | ||
| Current liabilities total | 1 514.34 | 240.60 | 16 542.66 | 12 711.01 | 9 152.00 |
| Balance sheet total (liabilities) | 23 334.04 | 23 001.65 | 60 813.58 | 62 657.30 | 58 843.90 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.