Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Kodlot ApS — Credit Rating and Financial Key Figures
CVR number: 41694467
Vesterbrogade 26, 1620 København V
contact@kodlot.com
tel: 52601617
kodlot.com
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 2 017.03 | 2 686.93 | 4 424.91 | 5 171.07 | 5 392.74 |
| Employee benefit expenses | - 384.97 | -1 290.36 | -1 872.90 | -1 715.42 | -2 104.44 |
| EBIT | 1 632.06 | 1 396.57 | 2 552.01 | 3 455.64 | 3 288.30 |
| Other financial income | 7.55 | 63.03 | 64.35 | 104.68 | 55.24 |
| Other financial expenses | -8.04 | -22.36 | -45.02 | -62.11 | -75.60 |
| Pre-tax profit | 1 631.58 | 1 437.24 | 2 571.34 | 3 498.22 | 3 267.94 |
| Income taxes | - 359.37 | - 316.38 | - 566.28 | - 770.59 | - 719.73 |
| Net earnings | 1 272.21 | 1 120.86 | 2 005.06 | 2 727.62 | 2 548.21 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | 6.18 | 24.00 | 45.00 | 65.95 | 53.67 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 447.92 | 724.19 | 1 040.22 | 1 197.16 | 1 229.68 |
| Current amounts owed by group member comp. | 542.42 | 1 022.99 | |||
| Prepayments and accrued income | 10.62 | 15.36 | |||
| Current other receivables | 16.97 | 46.08 | 95.10 | 124.23 | |
| Short term receivables total | 990.35 | 751.77 | 1 101.66 | 1 292.25 | 2 376.90 |
| Cash and bank deposits | 734.04 | 1 269.68 | 2 088.47 | 3 420.18 | 1 990.95 |
| Cash and cash equivalents | 734.04 | 1 269.68 | 2 088.47 | 3 420.18 | 1 990.95 |
| Balance sheet total (assets) | 1 730.56 | 2 045.45 | 3 235.13 | 4 778.39 | 4 421.53 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 | 40.00 | 40.00 |
| Shares repurchased | 1 272.21 | 1 120.86 | 2 005.06 | 2 727.62 | 2 548.21 |
| Retained earnings | -1 272.21 | -1 120.86 | -2 005.06 | -2 727.62 | -2 548.21 |
| Profit of the financial year | 1 272.21 | 1 120.86 | 2 005.06 | 2 727.62 | 2 548.21 |
| Shareholders equity total | 1 312.21 | 1 160.86 | 2 045.06 | 2 767.63 | 2 588.21 |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 1.04 | 1.04 | |||
| Current trade creditors | 0.38 | 1.30 | 153.39 | 176.11 | 243.72 |
| Current owed to participating | 7.16 | 7.16 | 24.47 | 24.47 | 24.47 |
| Current owed to group member | 33.37 | 31.49 | 31.49 | ||
| Short-term deferred tax liabilities | 359.37 | 325.75 | 566.28 | 1 336.87 | 1 490.32 |
| Other non-interest bearing current liabilities | 51.45 | 517.00 | 414.43 | 440.78 | 73.77 |
| Current liabilities total | 418.35 | 884.59 | 1 190.06 | 2 010.77 | 1 833.33 |
| Balance sheet total (liabilities) | 1 730.56 | 2 045.45 | 3 235.13 | 4 778.39 | 4 421.53 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.