Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
HIRTSHALS MALERFORRETNING ApS — Credit Rating and Financial Key Figures
CVR number: 36018194
Peder Rimmensgade 13, 9850 Hirtshals
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 4 318.02 | 3 499.63 | 3 462.88 | 3 869.46 | 3 943.45 |
| Employee benefit expenses | -3 547.11 | -2 963.99 | -2 841.83 | -3 253.92 | -3 384.51 |
| Total depreciation | -73.70 | -92.96 | - 164.46 | -99.49 | -33.75 |
| EBIT | 697.21 | 442.68 | 456.59 | 516.05 | 525.19 |
| Other financial income | 5.77 | 11.38 | 13.01 | 25.40 | 1.59 |
| Other financial expenses | -83.10 | -33.05 | -54.79 | -66.09 | -66.91 |
| Net income from associates (fin.) | 3.20 | 3.20 | -33.16 | -8.52 | |
| Pre-tax profit | 619.89 | 424.22 | 418.00 | 442.20 | 451.36 |
| Income taxes | - 136.71 | -92.63 | -91.25 | - 104.98 | - 101.84 |
| Net earnings | 483.18 | 331.58 | 326.75 | 337.23 | 349.52 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 1 048.88 | 1 021.38 | 993.88 | 966.38 | 938.88 |
| Machinery and equipment | 267.24 | 201.79 | 582.74 | 122.61 | |
| Tangible assets total | 1 316.13 | 1 223.17 | 1 576.63 | 1 088.99 | 938.88 |
| Holdings in group member companies | 43.20 | 46.39 | 813.24 | 804.72 | |
| Investments total | 43.20 | 46.39 | 813.24 | 804.72 | |
| Long term receivables total | |||||
| Finished products/goods | 49.41 | 117.92 | 97.00 | 97.00 | 162.00 |
| Inventories total | 49.41 | 117.92 | 97.00 | 97.00 | 162.00 |
| Current trade debtors | 1 049.02 | 691.20 | 657.86 | 1 095.19 | 1 312.65 |
| Current amounts owed by group member comp. | 154.27 | 428.40 | 329.45 | 39.85 | 41.45 |
| Prepayments and accrued income | 66.00 | 88.42 | 48.97 | 116.63 | 358.35 |
| Current other receivables | 4.11 | 0.00 | 0.03 | ||
| Short term receivables total | 1 273.40 | 1 208.02 | 1 036.28 | 1 251.66 | 1 712.47 |
| Cash and bank deposits | 54.10 | 1.25 | 462.33 | 1.25 | 1.25 |
| Cash and cash equivalents | 54.10 | 1.25 | 462.33 | 1.25 | 1.25 |
| Balance sheet total (assets) | 2 693.04 | 2 593.56 | 3 218.63 | 3 252.14 | 3 619.32 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 200.00 | 175.00 | 200.00 | 350.00 | 200.00 |
| Other reserves | 3.20 | 6.39 | |||
| Retained earnings | 156.95 | 461.93 | 590.32 | 573.46 | 710.68 |
| Profit of the financial year | 483.18 | 331.58 | 326.75 | 337.23 | 349.52 |
| Shareholders equity total | 890.13 | 1 021.71 | 1 173.46 | 1 310.68 | 1 310.20 |
| Provisions | 19.20 | 21.55 | 18.92 | 25.23 | 68.97 |
| Non-current loans from credit institutions | 614.72 | 582.91 | 900.60 | 821.65 | 716.63 |
| Non-current deferred tax liabilities | 122.11 | 90.29 | 93.87 | 98.67 | 58.10 |
| Non-current liabilities total | 736.84 | 673.20 | 994.48 | 920.32 | 774.73 |
| Current loans from credit institutions | 30.00 | 208.67 | 90.60 | 86.67 | 254.25 |
| Current trade creditors | 95.54 | 79.67 | 139.16 | 350.05 | 341.01 |
| Current owed to group member | 8.44 | 5.98 | 183.45 | ||
| Short-term deferred tax liabilities | 161.26 | 122.11 | |||
| Other non-interest bearing current liabilities | 760.07 | 466.66 | 793.57 | 553.21 | 686.70 |
| Current liabilities total | 1 046.87 | 877.11 | 1 031.78 | 995.91 | 1 465.42 |
| Balance sheet total (liabilities) | 2 693.04 | 2 593.56 | 3 218.63 | 3 252.14 | 3 619.32 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.