Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
LCN ApS — Credit Rating and Financial Key Figures
CVR number: 39278294
Sjællandsgade 53, 8000 Aarhus C
jan@vnielsen.net
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 749.46 | 2 318.74 | 1 959.97 | 1 170.30 | 2 944.34 |
| Other operating expenses | -1 907.94 | - 819.33 | - 832.52 | -1 821.99 | |
| Reduction in value of non-current assets | 3 190.88 | - 364.40 | 1 144.95 | 1 874.09 | 1 872.50 |
| EBIT | 3 032.40 | 1 954.33 | 2 285.59 | 2 211.87 | 2 994.85 |
| Other financial income | 1 097.08 | 0.84 | 1 273.99 | ||
| Other financial expenses | - 890.24 | -1 050.33 | -1 455.33 | -1 325.87 | -1 533.40 |
| Pre-tax profit | 2 142.16 | 904.00 | 1 927.34 | 886.83 | 2 735.45 |
| Income taxes | - 465.20 | - 190.03 | - 426.91 | - 197.71 | - 601.66 |
| Net earnings | 1 676.96 | 713.97 | 1 500.42 | 689.12 | 2 133.78 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 47 396.00 | 44 855.00 | 46 789.00 | 48 000.00 | 53 500.00 |
| Tangible assets total | 47 396.00 | 44 855.00 | 46 789.00 | 48 000.00 | 53 500.00 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 57.34 | 68.32 | 2 647.83 | ||
| Prepayments and accrued income | 37.33 | 0.52 | 15.70 | 15.00 | 2.86 |
| Current other receivables | 87.67 | 159.11 | 17.11 | 4.48 | 1 929.00 |
| Current deferred tax assets | 36.29 | ||||
| Short term receivables total | 125.00 | 159.63 | 90.15 | 124.09 | 4 579.69 |
| Cash and bank deposits | 175.02 | 41.69 | 155.01 | 59.60 | 100.96 |
| Cash and cash equivalents | 175.02 | 41.69 | 155.01 | 59.60 | 100.96 |
| Balance sheet total (assets) | 47 696.02 | 45 056.33 | 47 034.16 | 48 183.69 | 58 180.65 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Retained earnings | 1 333.43 | 3 010.39 | 3 724.36 | 5 224.78 | 5 913.91 |
| Profit of the financial year | 1 676.96 | 713.97 | 1 500.42 | 689.12 | 2 133.78 |
| Shareholders equity total | 3 060.39 | 3 774.36 | 5 274.78 | 5 963.91 | 8 097.69 |
| Provisions | 5 209.38 | 5 062.19 | 5 773.10 | 6 752.49 | 8 998.79 |
| Capital loans | 10 600.00 | 10 600.00 | 10 600.00 | 10 600.00 | 9 600.00 |
| Non-current loans from credit institutions | 24 550.60 | 22 537.56 | 22 932.20 | 21 919.91 | 29 542.37 |
| Non-current other liabilities | 664.82 | 629.98 | 616.78 | 576.87 | 831.03 |
| Non-current liabilities total | 35 815.42 | 33 767.55 | 34 148.99 | 33 096.77 | 39 973.40 |
| Current loans from credit institutions | 744.77 | 672.89 | 371.89 | 381.96 | 567.09 |
| Current trade creditors | 15.42 | 99.39 | |||
| Current owed to group member | 2 487.26 | 1 284.70 | 1 054.44 | 1 762.48 | |
| Short-term deferred tax liabilities | 88.20 | 155.03 | 214.91 | 158.66 | |
| Other non-interest bearing current liabilities | 290.61 | 339.61 | 196.05 | 210.65 | 285.63 |
| Current liabilities total | 3 610.83 | 2 452.23 | 1 837.29 | 2 370.52 | 1 110.77 |
| Balance sheet total (liabilities) | 47 696.02 | 45 056.33 | 47 034.16 | 48 183.69 | 58 180.65 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.