HENRIK ANDERSEN HOLDING ApS
CVR number: 21399698
Lyngparken 1, Bjerge Str 4480 Store Fuglede
lyngpark@gmail.com
tel: 40308485
Income statement (kDKK)
2018 | 2019 | 2020 | 2021 | 2022 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | -8.63 | -9.55 | -9.68 | -10.07 | -11.14 |
EBIT | -8.63 | -9.55 | -9.68 | -10.07 | -11.14 |
Other financial income | 70.13 | 55.77 | 34.13 | 102.89 | 38.31 |
Other financial expenses | -41.37 | -18.64 | -21.25 | -0.12 | - 144.82 |
Pre-tax profit | 20.13 | 27.58 | 3.20 | 92.70 | - 117.64 |
Income taxes | -1.65 | 25.88 | |||
Net earnings | 20.13 | 27.58 | 3.20 | 91.05 | -91.76 |
Assets (kDKK)
2018 | 2019 | 2020 | 2021 | 2022 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Tangible assets total | |||||
Investments total | |||||
Long term receivables total | |||||
Inventories total | |||||
Current deferred tax assets | 17.82 | 22.40 | 15.76 | 11.93 | 38.35 |
Short term receivables total | 17.82 | 22.40 | 15.76 | 11.93 | 38.35 |
Other current investments | 1 156.27 | 1 082.62 | 988.33 | 988.05 | 748.41 |
Cash and bank deposits | 59.82 | 48.47 | 42.20 | 24.67 | 32.31 |
Cash and cash equivalents | 1 216.09 | 1 131.09 | 1 030.53 | 1 012.72 | 780.73 |
Balance sheet total (assets) | 1 233.91 | 1 153.49 | 1 046.29 | 1 024.64 | 819.08 |
Equity and liabilities (kDKK)
2018 | 2019 | 2020 | 2021 | 2022 | |
---|---|---|---|---|---|
Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
Shares repurchased | 108.00 | 110.60 | 113.00 | 114.40 | 117.80 |
Retained earnings | 968.92 | 878.45 | 793.03 | 681.83 | 655.08 |
Profit of the financial year | 20.13 | 27.58 | 3.20 | 91.05 | -91.76 |
Shareholders equity total | 1 222.05 | 1 141.63 | 1 034.23 | 1 012.28 | 806.12 |
Non-current liabilities total | |||||
Other non-interest bearing current liabilities | 11.86 | 11.86 | 12.06 | 12.36 | 12.96 |
Current liabilities total | 11.86 | 11.86 | 12.06 | 12.36 | 12.96 |
Balance sheet total (liabilities) | 1 233.91 | 1 153.49 | 1 046.29 | 1 024.64 | 819.08 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.