Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
FRIMAND RESEARCH ApS — Credit Rating and Financial Key Figures
CVR number: 31051363
Plutovej 5 B, 3370 Melby
mfm@frimandresearch.com
tel: 70203862
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 764.49 | 1 043.95 | 519.43 | 498.73 | 584.41 |
| Employee benefit expenses | - 501.90 | - 743.17 | - 579.99 | - 553.26 | - 264.97 |
| EBIT | 262.59 | 300.79 | -60.56 | -54.53 | 319.45 |
| Other financial income | 0.01 | 0.36 | 0.70 | ||
| Other financial expenses | -1.21 | -6.39 | -1.07 | -0.44 | |
| Pre-tax profit | 261.40 | 294.40 | -61.63 | -54.61 | 320.15 |
| Income taxes | -57.51 | -65.18 | 11.74 | 11.56 | -71.15 |
| Net earnings | 203.88 | 229.22 | -49.89 | -43.05 | 249.00 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | 2.90 | 2.90 | 2.90 | 2.90 | 2.90 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 518.75 | 158.75 | 38.75 | 215.75 | |
| Prepayments and accrued income | 1.02 | 45.39 | 6.70 | 54.45 | 56.90 |
| Current deferred tax assets | 11.76 | 29.32 | |||
| Short term receivables total | 519.77 | 204.14 | 18.46 | 122.51 | 272.65 |
| Cash and bank deposits | 136.07 | 508.68 | 361.95 | 61.64 | 256.27 |
| Cash and cash equivalents | 136.07 | 508.68 | 361.95 | 61.64 | 256.27 |
| Balance sheet total (assets) | 658.74 | 715.71 | 383.31 | 187.06 | 531.82 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 114.40 | 117.80 | 122.00 | 158.80 | |
| Retained earnings | - 114.00 | -27.91 | 79.31 | 29.42 | - 172.43 |
| Profit of the financial year | 203.88 | 229.22 | -49.89 | -43.05 | 249.00 |
| Shareholders equity total | 329.29 | 444.11 | 276.42 | 111.37 | 360.37 |
| Provisions | 0.22 | 9.99 | 12.52 | ||
| Non-current liabilities total | |||||
| Current trade creditors | 21.48 | 16.30 | 12.80 | 13.00 | 19.38 |
| Short-term deferred tax liabilities | 45.22 | 51.42 | 37.32 | ||
| Other non-interest bearing current liabilities | 262.53 | 193.90 | 94.09 | 62.69 | 102.23 |
| Current liabilities total | 329.23 | 261.62 | 106.89 | 75.69 | 158.93 |
| Balance sheet total (liabilities) | 658.74 | 715.71 | 383.31 | 187.06 | 531.82 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.