Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
OPN-Ejendomme ApS — Credit Rating and Financial Key Figures
CVR number: 39273535
Broager 2 A, Store Valby 4000 Roskilde
tel: 46786800
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 88.19 | 104.47 | 90.99 | 105.08 | 82.85 |
| Total depreciation | -35.00 | -35.00 | -35.00 | -35.00 | -38.49 |
| EBIT | 53.19 | 69.47 | 55.99 | 70.08 | 44.36 |
| Other financial income | 1 767.08 | 130.48 | 467.57 | 2 423.05 | 1 295.64 |
| Other financial expenses | -12.14 | -2 045.88 | -9.89 | -12.59 | -0.02 |
| Pre-tax profit | 1 808.12 | -1 845.93 | 513.67 | 2 480.54 | 1 339.97 |
| Income taxes | - 403.69 | 403.75 | - 122.17 | - 556.19 | - 303.25 |
| Net earnings | 1 404.43 | -1 442.18 | 391.50 | 1 924.36 | 1 036.72 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 2 420.00 | 2 400.00 | 2 380.00 | 2 360.00 | 2 340.00 |
| Machinery and equipment | 63.49 | 48.49 | 33.49 | 18.49 | |
| Tangible assets total | 2 483.49 | 2 448.49 | 2 413.49 | 2 378.49 | 2 340.00 |
| Other non-current investments | 12 961.28 | 14 120.73 | |||
| Investments total | 12 961.28 | 14 120.73 | |||
| Non-current loans receivable | 12 172.43 | 10 101.08 | 8 995.54 | ||
| Long term receivables total | 12 172.43 | 10 101.08 | 8 995.54 | ||
| Inventories total | |||||
| Current amounts owed by group member comp. | 3 901.00 | 346.90 | 37.01 | ||
| Current deferred tax assets | 430.92 | 23.17 | 25.27 | 36.69 | |
| Short term receivables total | 430.92 | 3 924.17 | 372.17 | 73.70 | |
| Cash and bank deposits | 93.05 | 49.13 | 54.90 | 78.80 | 28.01 |
| Cash and cash equivalents | 93.05 | 49.13 | 54.90 | 78.80 | 28.01 |
| Balance sheet total (assets) | 14 748.97 | 13 029.62 | 15 388.10 | 15 790.74 | 16 562.43 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Retained earnings | 12 818.35 | 14 222.78 | 12 780.60 | 13 172.10 | 15 096.46 |
| Profit of the financial year | 1 404.43 | -1 442.18 | 391.50 | 1 924.36 | 1 036.72 |
| Shareholders equity total | 14 272.78 | 12 830.60 | 13 222.10 | 15 146.46 | 16 183.18 |
| Non-current owed to group member | 124.32 | 1 962.09 | |||
| Non-current other liabilities | 60.00 | 60.00 | 60.00 | 60.00 | 60.00 |
| Non-current liabilities total | 60.00 | 184.32 | 2 022.09 | 60.00 | 60.00 |
| Current owed to group member | 23.71 | ||||
| Short-term deferred tax liabilities | 378.48 | 128.92 | |||
| Other non-interest bearing current liabilities | 14.00 | 14.70 | 15.00 | 644.28 | 379.25 |
| Current liabilities total | 416.19 | 14.70 | 143.92 | 644.28 | 379.25 |
| Balance sheet total (liabilities) | 14 748.97 | 13 029.62 | 15 388.10 | 15 850.74 | 16 622.43 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.