Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
AGILE BRAINS ApS — Credit Rating and Financial Key Figures
CVR number: 35889531
Vorrevej 9, Løgten 8541 Skødstrup
troels.richter@agilebrains.dk
http://agilebrains.dk
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -0.71 | -5.60 | -3.87 | -4.49 | -8.05 |
| EBIT | -0.71 | -5.60 | -3.87 | -4.49 | -8.05 |
| Other financial income | 0.39 | 0.76 | 15.29 | 68.31 | 46.55 |
| Other financial expenses | -2.09 | -7.02 | -0.04 | -0.43 | -0.30 |
| Net income from associates (fin.) | 100.00 | 150.00 | 317.94 | 150.00 | |
| Pre-tax profit | 97.59 | 138.13 | 329.32 | 213.39 | 38.20 |
| Income taxes | 0.65 | 2.75 | -0.93 | -13.90 | -8.47 |
| Net earnings | 98.24 | 140.88 | 328.40 | 199.49 | 29.73 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible rights | 50.00 | ||||
| Intangible assets total | 50.00 | ||||
| Tangible assets total | |||||
| Holdings in group member companies | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Participating interests | 10.00 | 10.00 | |||
| Investments total | 60.00 | 60.00 | 50.00 | 50.00 | 50.00 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 1.59 | 1.59 | 1.59 | ||
| Current other receivables | 8.93 | 4.40 | 13.94 | ||
| Current deferred tax assets | 48.14 | 49.06 | 25.16 | 13.94 | 15.35 |
| Short term receivables total | 49.73 | 59.58 | 31.15 | 13.94 | 29.29 |
| Other current investments | 84.64 | 198.00 | 461.30 | 693.56 | |
| Cash and bank deposits | 272.90 | 305.30 | 529.80 | 500.90 | 256.74 |
| Cash and cash equivalents | 272.90 | 389.94 | 727.80 | 962.20 | 950.30 |
| Balance sheet total (assets) | 382.63 | 509.53 | 808.95 | 1 026.14 | 1 079.59 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Retained earnings | 183.81 | 282.05 | 422.94 | 751.33 | 950.82 |
| Profit of the financial year | 98.24 | 140.88 | 328.40 | 199.49 | 29.73 |
| Shareholders equity total | 332.05 | 472.94 | 801.33 | 1 000.82 | 1 030.56 |
| Provisions | 1.57 | ||||
| Non-current liabilities total | |||||
| Current trade creditors | 0.43 | ||||
| Current owed to participating | 1.90 | 3.51 | |||
| Current owed to group member | 10.87 | 18.13 | |||
| Short-term deferred tax liabilities | 39.18 | 31.55 | 2.46 | 7.26 | 19.82 |
| Other non-interest bearing current liabilities | 11.40 | 5.04 | 5.15 | 4.86 | 6.00 |
| Current liabilities total | 50.58 | 36.59 | 7.62 | 25.32 | 47.47 |
| Balance sheet total (liabilities) | 382.63 | 509.53 | 808.95 | 1 026.14 | 1 079.59 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.