Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
JWI ApS — Credit Rating and Financial Key Figures
CVR number: 21353108
Rendebæksvej 22 A, Smørumnedre 2765 Smørum
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| External services | -10.88 | ||||
| Gross profit | -10.88 | -9.34 | -11.29 | -11.63 | -12.25 |
| EBIT | -10.88 | -9.34 | -11.29 | -11.63 | -12.25 |
| Other financial income | 944.32 | 72.52 | 543.35 | 393.21 | 356.80 |
| Other financial expenses | - 265.30 | - 833.23 | -0.25 | -0.01 | - 466.28 |
| Net income from associates (fin.) | 2 721.01 | -1 043.23 | 1 756.98 | -1 044.11 | 442.95 |
| Pre-tax profit | 3 389.16 | -1 813.28 | 2 288.80 | - 662.54 | 321.23 |
| Income taxes | - 146.95 | 159.46 | - 118.60 | -85.05 | 27.23 |
| Net earnings | 3 242.21 | -1 653.82 | 2 170.20 | - 747.59 | 348.46 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Participating interests | 15 464.59 | 13 296.36 | 12 428.34 | 10 371.74 | 9 127.19 |
| Investments total | 15 464.59 | 13 296.36 | 12 428.34 | 10 371.74 | 9 127.19 |
| Long term receivables total | |||||
| Inventories total | |||||
| Prepayments and accrued income | 17.07 | 6.40 | |||
| Current other receivables | 3.37 | ||||
| Current deferred tax assets | 31.20 | 182.50 | 109.57 | 64.59 | 47.91 |
| Short term receivables total | 31.20 | 182.50 | 109.57 | 81.67 | 57.68 |
| Other current investments | 1 752.02 | 2 363.57 | 2 819.66 | 1 316.30 | 2 134.11 |
| Cash and bank deposits | 2 914.49 | 1 030.22 | 179.78 | 2 025.12 | 304.25 |
| Cash and cash equivalents | 4 666.52 | 3 393.78 | 2 999.44 | 3 341.42 | 2 438.36 |
| Balance sheet total (assets) | 20 162.31 | 16 872.65 | 15 537.35 | 13 794.82 | 11 623.23 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 175.00 | 175.00 | 175.00 | 175.00 | 175.00 |
| Shares repurchased | 1 500.00 | 1 500.00 | 1 000.00 | 2 500.00 | 2 000.00 |
| Other reserves | 15 307.09 | 13 138.86 | 12 270.84 | 10 214.24 | 8 696.69 |
| Retained earnings | - 228.58 | 3 681.86 | - 103.94 | 1 622.87 | 392.82 |
| Profit of the financial year | 3 242.21 | -1 653.82 | 2 170.20 | - 747.59 | 348.46 |
| Shareholders equity total | 19 995.72 | 16 841.90 | 15 512.10 | 13 764.51 | 11 612.97 |
| Non-current deferred tax liabilities | 129.50 | 5.06 | |||
| Non-current liabilities total | 129.50 | 5.06 | |||
| Current trade creditors | 25.00 | 25.00 | 25.00 | 25.00 | 10.00 |
| Other non-interest bearing current liabilities | 12.08 | 5.74 | 0.25 | 0.26 | 0.26 |
| Current liabilities total | 37.08 | 30.74 | 25.25 | 25.26 | 10.26 |
| Balance sheet total (liabilities) | 20 162.31 | 16 872.65 | 15 537.35 | 13 794.82 | 11 623.23 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.