CAPUZZI INVEST ApS — Credit Rating and Financial Key Figures
CVR number: 35864679
Åkrogs Strandvej 49 D, 8240 Risskov
Lisbeth.capuzzi@gmail.com
tel: 26642511
Income statement (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 456.68 | 851.82 | 879.15 | ||
| EBIT | 828.60 | 857.78 | 456.68 | 851.82 | 879.15 |
| Other financial income | 18 235.66 | 8 259.69 | 17 635.32 | 3 889.19 | 9 886.82 |
| Other financial expenses | - 117.45 | -17 036.07 | |||
| Pre-tax profit | 17 964.26 | 9 000.02 | 18 092.00 | -12 295.06 | 10 765.97 |
| Income taxes | -3 489.25 | -1 991.66 | -3 975.28 | 2 715.02 | -2 420.03 |
| Net earnings | 14 475.01 | 7 008.37 | 14 116.73 | -9 580.03 | 8 345.94 |
Assets (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 6 018.39 | 6 442.10 | 29 500.00 | 29 500.00 | 29 500.00 |
| Tangible assets total | 6 018.39 | 6 442.10 | 29 500.00 | 29 500.00 | 29 500.00 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current deferred tax assets | 831.29 | ||||
| Short term receivables total | 831.29 | ||||
| Other current investments | 112 312.73 | 110 610.42 | 113 963.63 | 96 590.88 | 112 124.29 |
| Cash and bank deposits | 1 156.52 | 2 532.68 | 82.57 | 1 752.43 | 4 239.54 |
| Cash and cash equivalents | 113 469.25 | 113 143.10 | 114 046.20 | 98 343.32 | 116 363.82 |
| Balance sheet total (assets) | 119 487.64 | 119 585.20 | 143 546.20 | 128 674.60 | 145 863.82 |
Equity and liabilities (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 |
| Shares repurchased | 15 600.00 | ||||
| Other reserves | 17 991.62 | 17 991.62 | 17 991.62 | ||
| Retained earnings | 95 226.21 | 103 001.22 | 78 809.59 | 108 526.31 | 98 946.28 |
| Profit of the financial year | 14 475.01 | 7 008.37 | 14 116.73 | -9 580.03 | 8 345.94 |
| Shareholders equity total | 109 801.22 | 110 109.59 | 126 617.94 | 117 037.90 | 125 383.84 |
| Provisions | 5 074.60 | 5 074.60 | 5 074.60 | ||
| Non-current liabilities total | |||||
| Current owed to group member | 9 077.95 | 7 788.59 | 11 392.63 | 6 062.35 | 14 926.47 |
| Short-term deferred tax liabilities | 263.31 | 1 295.46 | 10.12 | ||
| Other non-interest bearing current liabilities | 345.16 | 391.56 | 450.92 | 499.75 | 478.91 |
| Current liabilities total | 9 686.42 | 9 475.61 | 11 853.67 | 6 562.10 | 15 405.38 |
| Balance sheet total (liabilities) | 119 487.64 | 119 585.20 | 143 546.20 | 128 674.60 | 145 863.82 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.