Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
COBRAIN A/S — Credit Rating and Financial Key Figures
CVR number: 21289191
Borgediget 27 B, 4000 Roskilde
mm.alstroem@gmail.com
tel: 20701005
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | - 463.74 | - 101.40 | -41.12 | -20.89 | -29.32 |
| Employee benefit expenses | -75.00 | ||||
| EBIT | - 463.74 | - 176.40 | -41.12 | -20.89 | -29.32 |
| Other financial income | 896.61 | 896.62 | 901.41 | 1 131.93 | |
| Other financial expenses | -9.71 | -7.90 | -0.56 | -2.95 | -2.96 |
| Net income from associates (fin.) | 12 869.10 | ||||
| Pre-tax profit | 12 395.65 | 712.31 | 854.94 | 877.56 | 1 099.65 |
| Income taxes | 188.09 | -46.53 | - 188.21 | - 193.71 | - 245.23 |
| Net earnings | 12 583.73 | 665.78 | 666.73 | 683.85 | 854.42 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | -4 823.83 | ||||
| Non-current loans receivable | 2 801.85 | 2 801.85 | 2 801.85 | 2 801.85 | |
| Non-current other receivables | 11 207.38 | 11 207.38 | 11 207.38 | 11 207.38 | |
| Long term receivables total | 11 207.38 | 14 009.23 | 14 009.23 | 14 009.23 | 2 801.85 |
| Inventories total | |||||
| Current other receivables | 4 823.83 | 821.88 | 821.88 | 0.00 | |
| Current deferred tax assets | 12.00 | ||||
| Short term receivables total | 4 835.83 | 821.88 | 821.88 | 0.00 | |
| Cash and bank deposits | 273.31 | 82.05 | 124.80 | 904.43 | 12 413.76 |
| Cash and cash equivalents | 273.31 | 82.05 | 124.80 | 904.43 | 12 413.76 |
| Non-current assets for sale | 4 823.83 | ||||
| Balance sheet total (assets) | 16 316.52 | 14 913.15 | 14 955.90 | 14 913.66 | 15 215.60 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 600.00 | 600.00 | 600.00 | 600.00 | 600.00 |
| Shares repurchased | 1 680.00 | 780.00 | 720.00 | 600.00 | 12 000.00 |
| Retained earnings | 1 042.60 | 12 846.34 | 12 792.12 | 12 858.85 | 1 542.70 |
| Profit of the financial year | 12 583.73 | 665.78 | 666.73 | 683.85 | 854.42 |
| Shareholders equity total | 15 906.34 | 14 892.12 | 14 778.85 | 14 742.70 | 14 997.12 |
| Non-current liabilities total | |||||
| Current trade creditors | 409.66 | 12.50 | 14.84 | 11.25 | 11.25 |
| Short-term deferred tax liabilities | 8.53 | 162.21 | 159.71 | 207.23 | |
| Other non-interest bearing current liabilities | 0.53 | 0.00 | 0.00 | ||
| Current liabilities total | 410.18 | 21.03 | 177.05 | 170.96 | 218.48 |
| Balance sheet total (liabilities) | 16 316.52 | 14 913.15 | 14 955.90 | 14 913.66 | 15 215.60 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.