Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
A. Kempel Invest ApS — Credit Rating and Financial Key Figures
CVR number: 39210932
Bendsvej 1 A, 8950 Ørsted
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| External services | -6.35 | ||||
| Gross profit | -6.35 | -7.97 | -8.13 | -8.50 | -9.53 |
| EBIT | -6.35 | -7.97 | -8.13 | -8.50 | -9.53 |
| Other financial income | 5.51 | 11.80 | 17.07 | ||
| Other financial expenses | -0.07 | -5.63 | -12.60 | -18.00 | -19.87 |
| Net income from associates (fin.) | 56.50 | 60.00 | 75.00 | 850.00 | |
| Pre-tax profit | 50.08 | -8.10 | 51.07 | 65.57 | 820.60 |
| Income taxes | 11.39 | -1.18 | |||
| Net earnings | 50.08 | -8.10 | 51.07 | 76.96 | 819.42 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 320.00 | ||||
| Tangible assets total | 320.00 | ||||
| Holdings in group member companies | 59.09 | 39.09 | 39.09 | 39.09 | 39.09 |
| Participating interests | 20.00 | 40.00 | 60.00 | 60.00 | 60.00 |
| Investments total | 79.09 | 79.09 | 99.09 | 99.09 | 99.09 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 56.50 | 76.96 | 2.09 | ||
| Current owed by particip. interest comp. | 556.18 | 591.02 | 608.04 | 567.36 | |
| Current other receivables | 1.57 | ||||
| Current deferred tax assets | 9.43 | 13.16 | |||
| Short term receivables total | 56.50 | 556.18 | 591.02 | 694.43 | 584.17 |
| Cash and bank deposits | 19.51 | 69.41 | 59.45 | 22.50 | 50.21 |
| Cash and cash equivalents | 19.51 | 69.41 | 59.45 | 22.50 | 50.21 |
| Balance sheet total (assets) | 155.09 | 704.67 | 749.56 | 816.02 | 1 053.47 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 50.00 | 50.00 | 67.50 | 79.40 | |
| Retained earnings | 8.77 | 8.85 | -49.26 | -65.68 | -68.13 |
| Profit of the financial year | 50.08 | -8.10 | 51.07 | 76.96 | 819.42 |
| Shareholders equity total | 108.85 | 100.75 | 101.81 | 128.77 | 880.69 |
| Non-current owed to group member | 550.00 | 566.50 | |||
| Non-current liabilities total | 550.00 | 566.50 | |||
| Current owed to participating | 41.24 | 41.24 | 77.74 | 114.25 | 163.52 |
| Current owed to group member | 556.18 | ||||
| Other non-interest bearing current liabilities | 5.00 | 6.50 | 20.00 | 6.50 | 9.25 |
| Current liabilities total | 46.25 | 603.92 | 97.75 | 120.75 | 172.78 |
| Balance sheet total (liabilities) | 155.09 | 704.67 | 749.56 | 816.02 | 1 053.47 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.