K/S SKOMAGERGADE 7. ROSKILDE — Credit Rating and Financial Key Figures
CVR number: 21176338
Bornholmsgade 3, 1266 København K
info@nectaram.com
tel: 45260123
Income statement (kDKK)
| 2018 | 2019 | 2020 | 2021 | 2022 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 672.45 | 1 702.27 | 1 543.60 | 1 352.46 | 1 012.69 |
| Employee benefit expenses | -2.02 | ||||
| Reduction in value of non-current assets | 65.00 | -1 000.00 | -4 500.00 | ||
| EBIT | 1 672.45 | 1 702.27 | 1 608.60 | 352.46 | -3 487.31 |
| Other financial expenses | - 193.35 | - 166.59 | - 168.52 | -69.89 | - 101.51 |
| Reduction non-current investment assets | - 157.81 | ||||
| Pre-tax profit | 1 479.11 | 1 377.87 | 1 440.08 | 282.57 | -3 588.82 |
| Net earnings | 1 479.11 | 1 377.87 | 1 440.08 | 282.57 | -3 588.82 |
Assets (kDKK)
| 2018 | 2019 | 2020 | 2021 | 2022 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 29 535.00 | 29 535.00 | 29 600.00 | 28 600.00 | 24 100.00 |
| Tangible assets total | 29 535.00 | 29 535.00 | 29 600.00 | 28 600.00 | 24 100.00 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Prepayments and accrued income | 55.58 | ||||
| Current other receivables | 75.07 | 112.76 | 213.47 | 224.74 | 438.54 |
| Short term receivables total | 75.07 | 112.76 | 269.05 | 224.74 | 438.54 |
| Cash and bank deposits | 275.25 | 395.63 | 458.45 | 83.33 | 129.86 |
| Cash and cash equivalents | 275.25 | 395.63 | 458.45 | 83.33 | 129.86 |
| Balance sheet total (assets) | 29 885.31 | 30 043.39 | 30 327.50 | 28 908.07 | 24 668.40 |
Equity and liabilities (kDKK)
| 2018 | 2019 | 2020 | 2021 | 2022 | |
|---|---|---|---|---|---|
| Share capital | 16 000.00 | 16 000.00 | 16 000.00 | ||
| Share premium account | -16 000.00 | -16 000.00 | -16 000.00 | ||
| Retained earnings | 12 023.65 | 12 502.76 | 13 038.43 | 13 478.51 | 13 761.08 |
| Profit of the financial year | 1 479.11 | 1 535.68 | 1 440.08 | 282.57 | -3 588.82 |
| Shareholders equity total | 13 502.76 | 14 038.43 | 14 478.51 | 13 761.08 | 10 172.26 |
| Non-current loans from credit institutions | 14 603.50 | 14 186.69 | 13 789.97 | 13 384.13 | 12 996.67 |
| Non-current liabilities total | 14 603.50 | 14 186.69 | 13 789.97 | 13 384.13 | 12 996.67 |
| Current loans from credit institutions | 409.97 | 415.57 | 405.34 | 405.76 | 391.95 |
| Current trade creditors | 25.00 | 44.65 | 34.50 | ||
| Other non-interest bearing current liabilities | 1 369.08 | 1 402.70 | 1 628.68 | 1 312.44 | 1 073.01 |
| Current liabilities total | 1 779.06 | 1 818.27 | 2 059.02 | 1 762.86 | 1 499.46 |
| Balance sheet total (liabilities) | 29 885.31 | 30 043.39 | 30 327.50 | 28 908.07 | 24 668.40 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.