Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
4M Lakering ApS — Credit Rating and Financial Key Figures
CVR number: 39195283
Uglvigvej 6, 6705 Esbjerg Ø
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 6 905.19 | 7 369.82 | 8 060.82 | 7 498.57 | 6 565.55 |
| Employee benefit expenses | -6 692.91 | -6 066.82 | -6 253.77 | -6 708.91 | -5 871.60 |
| Total depreciation | - 217.29 | - 218.82 | - 166.66 | - 225.70 | - 250.70 |
| EBIT | -5.00 | 1 084.19 | 1 640.39 | 563.96 | 443.25 |
| Other financial income | 0.31 | 3.80 | 13.76 | 15.61 | 23.87 |
| Other financial expenses | -6.71 | -17.57 | -2.60 | -29.25 | -35.24 |
| Net income from associates (fin.) | 492.30 | ||||
| Pre-tax profit | -11.40 | 1 070.42 | 1 651.55 | 1 042.62 | 431.88 |
| Income taxes | 3.21 | - 236.21 | - 374.51 | - 127.38 | - 107.00 |
| Net earnings | -8.19 | 834.22 | 1 277.03 | 915.24 | 324.88 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Goodwill | 100.00 | ||||
| Intangible assets total | 100.00 | ||||
| Machinery and equipment | 132.08 | 188.69 | 1 013.97 | 788.27 | 683.27 |
| Tangible assets total | 132.08 | 188.69 | 1 013.97 | 788.27 | 683.27 |
| Investments total | 180.00 | 180.00 | |||
| Long term receivables total | |||||
| Raw materials and consumables | 273.10 | 385.55 | 317.65 | 301.69 | 269.09 |
| Inventories total | 273.10 | 385.55 | 317.65 | 301.69 | 269.09 |
| Current trade debtors | 1 309.47 | 1 098.99 | 1 117.32 | 1 101.84 | 1 139.52 |
| Current amounts owed by group member comp. | 96.40 | 137.89 | 757.94 | 479.32 | 339.57 |
| Prepayments and accrued income | 147.57 | 123.89 | 101.94 | 85.45 | 76.26 |
| Current other receivables | 2 764.03 | 260.88 | 214.84 | 239.69 | 102.80 |
| Current deferred tax assets | 205.21 | 241.00 | 139.00 | 288.64 | 100.00 |
| Short term receivables total | 4 522.68 | 1 862.65 | 2 331.04 | 2 194.93 | 1 758.15 |
| Cash and bank deposits | 1 075.48 | 3 101.00 | 2 228.36 | 1 467.76 | 1 596.41 |
| Cash and cash equivalents | 1 075.48 | 3 101.00 | 2 228.36 | 1 467.76 | 1 596.41 |
| Balance sheet total (assets) | 6 103.33 | 5 537.90 | 5 891.01 | 4 932.66 | 4 486.92 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Shares repurchased | 1 000.00 | 2 000.00 | 350.00 | ||
| Other reserves | -1 000.00 | ||||
| Retained earnings | -27.35 | -35.54 | - 201.33 | - 347.23 | 738.69 |
| Profit of the financial year | -8.19 | 834.22 | 1 277.03 | 915.24 | 324.88 |
| Shareholders equity total | 464.46 | 1 298.67 | 2 575.71 | 2 068.01 | 1 913.56 |
| Provisions | 700.00 | 500.00 | 500.00 | 500.00 | |
| Non-current other liabilities | 676.86 | 641.56 | 643.95 | 667.77 | |
| Non-current deferred tax liabilities | 1 015.96 | ||||
| Non-current liabilities total | 1 015.96 | 676.86 | 641.56 | 643.95 | 667.77 |
| Current trade creditors | 537.76 | 741.80 | 634.70 | 728.10 | 646.90 |
| Short-term deferred tax liabilities | 271.00 | 262.52 | 90.46 | ||
| Other non-interest bearing current liabilities | 4 085.15 | 1 849.57 | 1 276.53 | 992.61 | 668.23 |
| Current liabilities total | 4 622.92 | 2 862.37 | 2 173.75 | 1 720.71 | 1 405.59 |
| Balance sheet total (liabilities) | 6 103.33 | 5 537.90 | 5 891.01 | 4 932.66 | 4 486.92 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.