Wangle Media ApS
CVR number: 41585102
Viborggade 53, 2100 København Ø
info@WangleMedia.com
tel: 31712181
www.WangleMedia.com
Income statement (kDKK)
| 2021 | 2022 | 2023 | |
|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 |
| Net sales | |||
| Gross profit | 276.34 | 882.49 | 1 227.42 |
| Employee benefit expenses | -58.35 | - 525.72 | - 663.64 |
| EBIT | 217.98 | 356.76 | 563.78 |
| Other financial income | 0.45 | 0.55 | 2.15 |
| Other financial expenses | -8.60 | -6.72 | -20.87 |
| Pre-tax profit | 209.83 | 350.59 | 545.06 |
| Income taxes | -47.81 | -78.12 | - 125.25 |
| Net earnings | 162.02 | 272.47 | 419.81 |
Assets (kDKK)
| 2021 | 2022 | 2023 | |
|---|---|---|---|
| Intangible assets total | |||
| Tangible assets total | |||
| Other receivables | 30.60 | 30.60 | |
| Investments total | 30.60 | 30.60 | |
| Long term receivables total | |||
| Inventories total | |||
| Current trade debtors | 1 078.28 | 263.45 | |
| Current amounts owed by group member comp. | 3.00 | 9.24 | 118.50 |
| Current other receivables | 4.92 | 4.92 | |
| Short term receivables total | 3.00 | 1 092.45 | 386.88 |
| Cash and bank deposits | 415.81 | 265.53 | 1 471.65 |
| Cash and cash equivalents | 415.81 | 265.53 | 1 471.65 |
| Balance sheet total (assets) | 418.81 | 1 388.57 | 1 889.13 |
Equity and liabilities (kDKK)
| 2021 | 2022 | 2023 | |
|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 |
| Retained earnings | 162.02 | 434.49 | |
| Profit of the financial year | 162.02 | 272.47 | 419.81 |
| Shareholders equity total | 202.02 | 474.49 | 894.31 |
| Non-current liabilities total | |||
| Current trade creditors | 87.04 | 23.07 | 73.67 |
| Short-term deferred tax liabilities | 49.86 | 81.48 | 134.89 |
| Other non-interest bearing current liabilities | 79.89 | 277.86 | 403.74 |
| Accruals and deferred income | 531.67 | 382.52 | |
| Current liabilities total | 216.79 | 914.08 | 994.82 |
| Balance sheet total (liabilities) | 418.81 | 1 388.57 | 1 889.13 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.