Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Iversen Byg & Anlæg A/S — Credit Rating and Financial Key Figures
CVR number: 30835689
Skovløbervej 18, 8600 Silkeborg
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 7 949.53 | 15 412.85 | 12 270.35 | 8 694.80 | 10 078.55 |
| Employee benefit expenses | -5 443.36 | -5 927.84 | -7 407.79 | -4 106.54 | -3 673.22 |
| Other operating expenses | -7.02 | -42.47 | - 176.30 | ||
| Total depreciation | -1 413.22 | -1 439.75 | -1 782.45 | -1 802.18 | -1 725.57 |
| EBIT | 1 085.94 | 8 045.25 | 3 080.11 | 2 743.61 | 4 503.45 |
| Other financial income | 10.90 | 55.46 | 104.72 | 208.22 | 4.60 |
| Other financial expenses | - 215.26 | - 184.60 | - 515.34 | -1 319.31 | -1 572.76 |
| Income from other inv. held as non-curr. assets | 2.17 | 1.29 | 3.91 | 4.88 | 3.81 |
| Pre-tax profit | 883.75 | 7 917.40 | 2 673.41 | 1 637.40 | 2 939.11 |
| Income taxes | - 188.27 | -1 643.18 | - 736.00 | - 204.54 | - 399.62 |
| Net earnings | 695.47 | 6 274.23 | 1 937.40 | 1 432.86 | 2 539.49 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 1 505.85 | 1 505.85 | |||
| Buildings | 1 787.97 | 1 794.96 | 2 490.98 | 2 431.11 | 1 811.31 |
| Machinery and equipment | 4 954.70 | 3 643.53 | 4 087.95 | 3 770.30 | 5 317.52 |
| Tangible assets total | 6 742.67 | 5 438.49 | 8 084.78 | 7 707.25 | 7 128.82 |
| Investments total | 3.75 | 3.75 | 3.75 | 3.75 | 3.75 |
| Long term receivables total | |||||
| Raw materials and consumables | 160.00 | 110.00 | 115.00 | 170.00 | 75.00 |
| Inventories total | 160.00 | 110.00 | 115.00 | 170.00 | 75.00 |
| Current trade debtors | 1 555.66 | 9 121.69 | 4 335.81 | 6 564.42 | 30 903.98 |
| Current amounts owed by group member comp. | 23.80 | 3 951.19 | 3 666.99 | 2 693.94 | 2 924.68 |
| Current owed by particip. interest comp. | 1 246.72 | 468.54 | |||
| Prepayments and accrued income | 178.04 | 92.23 | 101.03 | 115.80 | 248.94 |
| Current other receivables | 10 734.34 | 11 124.87 | 23 055.83 | 24 911.92 | 9 813.31 |
| Short term receivables total | 12 491.84 | 25 536.71 | 31 159.65 | 34 754.62 | 43 890.91 |
| Other current investments | 4.95 | 6.75 | 10.53 | 14.89 | 16.44 |
| Cash and cash equivalents | 4.95 | 6.75 | 10.53 | 14.89 | 16.44 |
| Balance sheet total (assets) | 19 403.20 | 31 095.71 | 39 373.72 | 42 650.51 | 51 114.93 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Asset revaluation reserve | 148.59 | 148.59 | 833.59 | 833.59 | 833.59 |
| Shares repurchased | 2 000.00 | ||||
| Retained earnings | 4 046.85 | 2 742.32 | 9 016.55 | 10 953.95 | 12 386.81 |
| Profit of the financial year | 695.47 | 6 274.23 | 1 937.40 | 1 432.86 | 2 539.49 |
| Shareholders equity total | 5 390.91 | 11 665.14 | 12 287.54 | 13 720.40 | 16 259.89 |
| Provisions | 347.00 | 218.10 | 364.90 | 316.20 | 335.90 |
| Non-current loans from credit institutions | 2 808.67 | 2 299.69 | 2 580.71 | 833.33 | 2 924.68 |
| Non-current leasing loans | 2 131.87 | 3 934.42 | |||
| Non-current accruals and deferred income | 8.00 | ||||
| Non-current deferred tax liabilities | 588.34 | 253.03 | 379.08 | ||
| Non-current liabilities total | 2 808.67 | 2 299.69 | 3 177.05 | 3 218.23 | 7 238.18 |
| Current loans from credit institutions | 2 842.83 | 5 329.58 | 3 790.48 | 9 242.65 | 8 886.62 |
| Current trade creditors | 5 165.76 | 8 078.21 | 8 327.72 | 6 364.29 | 8 042.63 |
| Current owed to participating | 753.28 | 45.00 | 647.09 | 4 474.78 | 2 386.11 |
| Current owed to group member | 235.70 | 8 986.98 | 4 528.30 | 1 570.10 | |
| Short-term deferred tax liabilities | 12.00 | 1 771.94 | |||
| Other non-interest bearing current liabilities | 1 847.06 | 1 688.05 | 1 791.95 | 785.67 | 6 377.63 |
| Accruals and deferred income | 17.88 | ||||
| Current liabilities total | 10 856.62 | 16 912.78 | 23 544.22 | 25 395.68 | 27 280.96 |
| Balance sheet total (liabilities) | 19 403.20 | 31 095.71 | 39 373.72 | 42 650.51 | 51 114.93 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.