Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
JBOP A/S — Credit Rating and Financial Key Figures
CVR number: 35834214
Strandvejen 35, Aarsdale 3740 Svaneke
jens@bryghuset-svaneke.dk
tel: 29211979
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 369.82 | 682.48 | 759.22 | 768.10 | 689.98 |
| Reduction in value of non-current assets | 350.00 | 300.00 | |||
| EBIT | 719.82 | 682.48 | 759.22 | 1 068.10 | 689.98 |
| Other financial income | 31.17 | 736.40 | 21.75 | 39.90 | 21.75 |
| Other financial expenses | - 116.20 | - 173.67 | - 192.34 | - 200.81 | - 139.24 |
| Net income from associates (fin.) | 185.84 | 322.27 | - 230.09 | 58.92 | 136.20 |
| Pre-tax profit | 820.63 | 1 567.49 | 358.53 | 966.11 | 708.69 |
| Income taxes | - 140.06 | - 274.82 | - 131.54 | - 201.27 | - 128.00 |
| Net earnings | 680.58 | 1 292.67 | 226.99 | 764.85 | 580.69 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 9 000.00 | 9 000.00 | 9 000.00 | 9 300.00 | 9 300.00 |
| Tangible assets total | 9 000.00 | 9 000.00 | 9 000.00 | 9 300.00 | 9 300.00 |
| Holdings in group member companies | 1 611.94 | 1 934.21 | 1 704.12 | 1 763.04 | |
| Investments total | 1 611.94 | 1 934.21 | 1 704.12 | 1 763.04 | |
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 94.56 | 118.26 | 193.79 | 218.72 | |
| Prepayments and accrued income | 1.35 | ||||
| Current other receivables | 1.03 | 2 102.11 | |||
| Current deferred tax assets | 20.70 | 67.25 | 12.23 | 7.16 | 6.29 |
| Short term receivables total | 116.29 | 186.87 | 206.03 | 225.88 | 2 108.41 |
| Cash and bank deposits | 3 331.82 | 1 221.89 | 1 059.47 | 1 055.12 | 1 025.74 |
| Cash and cash equivalents | 3 331.82 | 1 221.89 | 1 059.47 | 1 055.12 | 1 025.74 |
| Balance sheet total (assets) | 14 060.05 | 12 342.97 | 11 969.61 | 12 344.05 | 12 434.14 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Asset revaluation reserve | 237.48 | 237.48 | 237.48 | 237.48 | 237.48 |
| Shares repurchased | 300.00 | 300.00 | 300.00 | 300.00 | 2 000.00 |
| Other reserves | 1 170.61 | 1 492.88 | 1 262.79 | 1 321.71 | |
| Retained earnings | 2 662.45 | 2 720.75 | 3 943.52 | 3 811.59 | 3 898.15 |
| Profit of the financial year | 680.58 | 1 292.67 | 226.99 | 764.85 | 580.69 |
| Shareholders equity total | 5 551.12 | 6 543.79 | 6 470.78 | 6 935.63 | 7 216.31 |
| Provisions | 963.00 | 1 015.00 | 1 066.00 | 1 184.00 | 1 235.00 |
| Non-current loans from credit institutions | 6 594.49 | 4 183.06 | 4 110.55 | 3 892.03 | 3 669.72 |
| Non-current liabilities total | 6 594.49 | 4 183.06 | 4 110.55 | 3 892.03 | 3 669.72 |
| Current loans from credit institutions | 478.61 | 227.63 | 128.32 | 177.03 | 200.00 |
| Current trade creditors | 76.07 | 33.45 | 20.95 | 39.86 | 16.90 |
| Current owed to participating | 2.26 | 2.26 | 2.26 | 2.26 | 2.26 |
| Short-term deferred tax liabilities | 22.76 | 252.07 | 62.77 | 16.43 | 15.29 |
| Other non-interest bearing current liabilities | 371.74 | 85.70 | 107.97 | 96.81 | 78.65 |
| Current liabilities total | 951.45 | 601.12 | 322.28 | 332.39 | 313.11 |
| Balance sheet total (liabilities) | 14 060.05 | 12 342.97 | 11 969.61 | 12 344.05 | 12 434.14 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.