NH Fiberservice ApS
CVR number: 41552581
Ardfuren 8, 2730 Herlev
Jespernovak@hotmail.com
tel: 61777777
Income statement (kDKK)
| 2021 | 2022 | |
|---|---|---|
| Fiscal period length | 12 | 12 |
| Net sales | ||
| Gross profit | 1 025.36 | 904.63 |
| Employee benefit expenses | - 402.39 | - 730.37 |
| Total depreciation | -22.23 | -41.47 |
| EBIT | 600.74 | 132.80 |
| Other financial expenses | -3.02 | -5.16 |
| Pre-tax profit | 597.72 | 127.64 |
| Income taxes | - 131.96 | -28.53 |
| Net earnings | 465.76 | 99.12 |
Assets (kDKK)
| 2021 | 2022 | |
|---|---|---|
| Intangible assets total | ||
| Machinery and equipment | 73.96 | 32.49 |
| Tangible assets total | 73.96 | 32.49 |
| Investments total | ||
| Long term receivables total | ||
| Inventories total | ||
| Current trade debtors | 50.31 | |
| Current other receivables | 340.25 | |
| Current deferred tax assets | 4.75 | |
| Short term receivables total | 50.31 | 345.00 |
| Cash and bank deposits | 691.68 | 253.77 |
| Cash and cash equivalents | 691.68 | 253.77 |
| Balance sheet total (assets) | 815.94 | 631.26 |
Equity and liabilities (kDKK)
| 2021 | 2022 | |
|---|---|---|
| Share capital | 40.00 | 40.00 |
| Shares repurchased | 56.50 | 57.20 |
| Retained earnings | -56.50 | 352.06 |
| Profit of the financial year | 465.76 | 99.12 |
| Shareholders equity total | 505.76 | 548.38 |
| Provisions | 0.40 | |
| Non-current liabilities total | ||
| Current trade creditors | 10.05 | 10.26 |
| Short-term deferred tax liabilities | 131.56 | 33.24 |
| Other non-interest bearing current liabilities | 168.17 | 39.38 |
| Current liabilities total | 309.78 | 82.88 |
| Balance sheet total (liabilities) | 815.94 | 631.26 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.