The Organic Crave Company ApS — Credit Rating and Financial Key Figures
CVR number: 41548789
Kochsgade 31 D, 5000 Odense C
hello@theorganiccrave.com
tel: 28193111
www.theorganiccrave.com
Income statement (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Fiscal period length | 12 | 12 | 12 |
Net sales | |||
Gross profit | 565.08 | - 212.71 | -1 116.68 |
Employee benefit expenses | -1 122.03 | -1 063.24 | -1 145.11 |
Other operating expenses | -45.18 | ||
Total depreciation | -20.09 | -26.98 | |
EBIT | - 577.04 | -1 302.93 | -2 306.97 |
Other financial income | 12.78 | ||
Other financial expenses | -76.75 | - 101.73 | - 222.51 |
Pre-tax profit | - 653.79 | -1 404.66 | -2 516.70 |
Net earnings | - 653.79 | -1 404.66 | -2 516.70 |
Assets (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Intangible assets total | |||
Machinery and equipment | 114.82 | 87.84 | |
Tangible assets total | 114.82 | 87.84 | |
Investments total | |||
Long term receivables total | |||
Raw materials and consumables | 112.50 | 73.87 | 446.83 |
Inventories total | 112.50 | 73.87 | 446.83 |
Current trade debtors | 408.23 | 431.24 | 629.56 |
Current other receivables | 432.31 | 6.14 | 119.34 |
Short term receivables total | 840.54 | 437.38 | 748.90 |
Cash and bank deposits | 711.31 | 1 015.50 | 591.02 |
Cash and cash equivalents | 711.31 | 1 015.50 | 591.02 |
Balance sheet total (assets) | 1 779.17 | 1 614.59 | 1 786.75 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Share capital | 100.00 | 112.50 | 150.00 |
Share premium account | 987.50 | ||
Retained earnings | - 653.79 | 891.55 | |
Profit of the financial year | - 653.79 | -1 404.66 | -2 516.70 |
Shareholders equity total | - 553.79 | - 958.45 | -1 475.15 |
Non-current loans from credit institutions | 2 028.38 | 2 127.44 | 2 298.95 |
Non-current liabilities total | 2 028.38 | 2 127.44 | 2 298.95 |
Current trade creditors | 128.09 | 264.53 | 858.47 |
Other non-interest bearing current liabilities | 176.50 | 181.07 | 104.47 |
Current liabilities total | 304.59 | 445.59 | 962.94 |
Balance sheet total (liabilities) | 1 779.17 | 1 614.59 | 1 786.75 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions

... and more!
No registration needed.