HK MUUSMANN HOLDING APS — Credit Rating and Financial Key Figures
CVR number: 39159546
Bredgade 4, 1260 København K
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -2.00 | -3.75 | -3.00 | -9.00 | -9.90 |
| Total depreciation | -1.00 | -0.00 | |||
| EBIT | -2.00 | -3.75 | -3.00 | -8.00 | -9.90 |
| Other financial income | -16.00 | 0.00 | |||
| Other financial expenses | -2.00 | -1.00 | -17.13 | ||
| Net income from associates (fin.) | 882.00 | 1 295.33 | 957.00 | 1 214.00 | 638.23 |
| Pre-tax profit | 880.00 | 1 291.58 | 952.00 | 1 189.00 | 611.20 |
| Income taxes | - 128.00 | -12.22 | |||
| Net earnings | 880.00 | 1 291.58 | 952.00 | 1 061.00 | 598.98 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 1.00 | 2.00 | 0.00 | ||
| Tangible assets total | 1.00 | 2.00 | 0.00 | ||
| Holdings in group member companies | 2 917.00 | 4 212.91 | 4 920.00 | 5 884.00 | 6 522.51 |
| Investments total | 2 917.00 | 4 212.91 | 4 920.00 | 5 884.00 | 6 522.51 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 350.00 | 260.00 | 205.60 | ||
| Current other receivables | 128.00 | 125.06 | |||
| Current deferred tax assets | 34.11 | 144.00 | |||
| Short term receivables total | 34.11 | 478.00 | 404.00 | 330.66 | |
| Cash and bank deposits | 33.32 | ||||
| Cash and cash equivalents | 33.32 | ||||
| Balance sheet total (assets) | 2 918.00 | 4 247.02 | 5 398.00 | 6 290.00 | 6 886.49 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Share premium account | 318.00 | 318.11 | 318.00 | 318.00 | 318.11 |
| Shares repurchased | - 114.00 | - 122.00 | |||
| Other reserves | 882.00 | 2 177.74 | 2 885.00 | 3 775.00 | 4 413.09 |
| Retained earnings | 753.00 | 337.24 | 891.00 | 764.00 | 1 331.63 |
| Profit of the financial year | 880.00 | 1 291.58 | 952.00 | 1 061.00 | 598.98 |
| Shareholders equity total | 2 913.00 | 4 204.66 | 5 012.00 | 5 998.00 | 6 619.81 |
| Non-current liabilities total | |||||
| Current trade creditors | 3.75 | 6.00 | 8.00 | 7.50 | |
| Current owed to participating | 30.00 | 30.00 | 30.00 | ||
| Current owed to group member | 5.00 | 4.50 | |||
| Short-term deferred tax liabilities | 34.11 | ||||
| Other non-interest bearing current liabilities | 350.00 | 254.00 | 229.18 | ||
| Current liabilities total | 5.00 | 42.36 | 386.00 | 292.00 | 266.68 |
| Balance sheet total (liabilities) | 2 918.00 | 4 247.02 | 5 398.00 | 6 290.00 | 6 886.49 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.