Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
SCANDI SUPPLY A/S — Credit Rating and Financial Key Figures
CVR number: 20970081
Energivej 2, 5492 Vissenbjerg
tel: 76244800
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 13 227.91 | 23 202.37 | 30 891.12 | 31 867.93 | 31 769.89 |
| Employee benefit expenses | -7 410.97 | -9 393.71 | -11 575.94 | -14 914.32 | -14 033.22 |
| Total depreciation | -89.08 | - 217.06 | - 225.42 | - 501.27 | - 218.12 |
| EBIT | 5 727.85 | 13 591.61 | 19 089.76 | 16 452.34 | 17 518.55 |
| Other financial income | 4.30 | 6.68 | 292.23 | 1 402.77 | 329.74 |
| Other financial expenses | -64.22 | -78.65 | - 137.89 | -94.22 | -34.78 |
| Income from other inv. held as non-curr. assets | 24.43 | ||||
| Net income from associates (fin.) | -14.22 | - 270.66 | -1 299.40 | ||
| Pre-tax profit | 5 678.15 | 13 248.98 | 17 944.70 | 17 760.90 | 17 813.51 |
| Income taxes | -1 261.79 | -2 976.07 | -4 264.64 | -3 910.22 | -3 925.82 |
| Net earnings | 4 416.37 | 10 272.91 | 13 680.06 | 13 850.67 | 13 887.69 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Development expenditure | 13.91 | 462.56 | |||
| Intangible rights | 615.38 | 452.51 | 535.02 | 334.79 | 136.47 |
| Intangible assets total | 629.30 | 452.51 | 535.02 | 334.79 | 599.03 |
| Machinery and equipment | 17.08 | 12.90 | 115.97 | 160.40 | 112.53 |
| Tangible assets total | 17.08 | 12.90 | 115.97 | 160.40 | 112.53 |
| Holdings in group member companies | 570.06 | 1 299.40 | |||
| Investments total | 570.06 | 1 605.40 | 306.00 | 306.00 | 306.00 |
| Non-current other receivables | 306.00 | ||||
| Long term receivables total | 306.00 | ||||
| Finished products/goods | 6 000.83 | 6 371.61 | 5 463.89 | 5 049.96 | 5 113.99 |
| Advance payments | 51.85 | 37.86 | |||
| Inventories total | 6 052.69 | 6 409.46 | 5 463.89 | 5 049.96 | 5 113.99 |
| Current trade debtors | 3 268.78 | 3 882.43 | 4 971.52 | 6 349.32 | 6 252.26 |
| Current amounts owed by group member comp. | 1 423.55 | 3 097.38 | 10 832.36 | 19 236.51 | |
| Prepayments and accrued income | 349.95 | 413.14 | 770.84 | 786.91 | 887.59 |
| Current other receivables | 0.00 | 1.12 | |||
| Current deferred tax assets | 292.73 | ||||
| Short term receivables total | 5 042.28 | 7 685.69 | 16 574.73 | 7 137.35 | 26 376.36 |
| Cash and bank deposits | 419.46 | 216.68 | 2 060.68 | 13 789.90 | 3 689.25 |
| Cash and cash equivalents | 419.46 | 216.68 | 2 060.68 | 13 789.90 | 3 689.25 |
| Balance sheet total (assets) | 13 036.87 | 16 382.65 | 25 056.28 | 26 778.41 | 36 197.16 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 1 000.00 | 1 000.00 | 1 000.00 | 1 000.00 | 1 000.00 |
| Shares repurchased | 3 232.76 | 9 000.00 | 14 952.98 | ||
| Other reserves | 360.79 | ||||
| Retained earnings | -2 416.36 | -7 000.00 | -11 680.06 | 2 000.00 | 15 489.88 |
| Profit of the financial year | 4 416.37 | 10 272.91 | 13 680.06 | 13 850.67 | 13 887.69 |
| Shareholders equity total | 6 232.76 | 13 272.91 | 17 952.98 | 16 850.67 | 30 738.36 |
| Provisions | 131.43 | 100.23 | 121.98 | 79.93 | 134.78 |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 44.01 | 65.46 | 81.94 | 72.42 | 58.15 |
| Current trade creditors | 1 707.10 | 864.81 | 3 314.38 | 1 144.61 | 1 603.44 |
| Current owed to group member | 656.15 | 411.52 | |||
| Short-term deferred tax liabilities | 642.90 | 2 952.28 | 70.97 | ||
| Other non-interest bearing current liabilities | 4 921.56 | 2 079.22 | 2 942.11 | 5 022.35 | 3 179.95 |
| Current liabilities total | 6 672.67 | 3 009.49 | 6 981.33 | 9 847.81 | 5 324.02 |
| Balance sheet total (liabilities) | 13 036.87 | 16 382.65 | 25 056.28 | 26 778.41 | 36 197.16 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.