Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
GENERAL AVIATION SERVICE ApS — Credit Rating and Financial Key Figures
CVR number: 20818808
Solhøjgårdsvej 6, Vor Frue 4000 Roskilde
info@gaservice.dk
tel: 72170180
www.gaservice.dk
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 6 945.10 | 8 078.09 | 9 491.99 | 9 457.88 | 10 057.00 |
| Employee benefit expenses | -5 830.61 | -7 085.76 | -8 260.21 | -8 294.68 | -8 639.68 |
| Other operating expenses | -25.50 | -34.00 | |||
| Total depreciation | - 296.53 | - 326.85 | - 337.55 | - 323.71 | - 334.45 |
| EBIT | 792.46 | 631.48 | 894.23 | 839.50 | 1 082.87 |
| Other financial income | 10.29 | 3.37 | 5.57 | 28.95 | 21.20 |
| Other financial expenses | -29.99 | -35.87 | - 173.04 | -97.50 | - 118.60 |
| Pre-tax profit | 772.76 | 598.99 | 726.76 | 770.95 | 985.47 |
| Income taxes | - 170.71 | - 132.87 | - 182.91 | - 176.75 | - 238.27 |
| Net earnings | 602.05 | 466.11 | 543.85 | 594.20 | 747.20 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 3 213.91 | 3 029.38 | 2 844.85 | 2 660.32 | 2 475.79 |
| Machinery and equipment | 607.53 | 562.21 | 552.54 | 646.39 | 864.83 |
| Tangible assets total | 3 821.44 | 3 591.59 | 3 397.39 | 3 306.71 | 3 340.61 |
| Investments total | 43.59 | 43.59 | 43.59 | 43.59 | 43.59 |
| Long term receivables total | |||||
| Raw materials and consumables | 3 005.32 | 2 159.55 | 2 480.24 | 2 880.75 | 2 293.75 |
| Advance payments | 506.49 | ||||
| Inventories total | 3 005.32 | 2 159.55 | 2 480.24 | 2 880.75 | 2 800.24 |
| Current trade debtors | 2 079.41 | 2 131.92 | 3 020.65 | 1 421.53 | 2 020.54 |
| Prepayments and accrued income | 210.08 | 246.59 | 285.27 | 279.91 | 310.27 |
| Current other receivables | 1 745.07 | 398.35 | 684.71 | 1 394.04 | 309.09 |
| Current deferred tax assets | 0.46 | 64.46 | |||
| Short term receivables total | 4 034.56 | 2 776.87 | 3 991.08 | 3 159.94 | 2 639.90 |
| Cash and bank deposits | 300.85 | 245.16 | 1 060.58 | 777.95 | 1 490.11 |
| Cash and cash equivalents | 300.85 | 245.16 | 1 060.58 | 777.95 | 1 490.11 |
| Balance sheet total (assets) | 11 205.77 | 8 816.76 | 10 972.89 | 10 168.94 | 10 314.46 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 2 600.00 | 450.00 | |||
| Retained earnings | 2 669.90 | 3 271.95 | 3 738.07 | 1 681.92 | 1 826.12 |
| Profit of the financial year | 602.05 | 466.11 | 543.85 | 594.20 | 747.20 |
| Shareholders equity total | 3 396.95 | 3 863.07 | 4 406.92 | 5 001.12 | 3 148.32 |
| Provisions | 52.78 | 31.43 | 76.01 | 55.55 | 49.19 |
| Non-current owed to group member | 2 597.14 | 2 020.58 | 1 996.68 | ||
| Non-current other liabilities | 1 277.46 | 2 327.56 | |||
| Non-current deferred tax liabilities | 64.96 | 206.41 | |||
| Non-current liabilities total | 2 597.14 | 2 020.58 | 1 996.68 | 1 342.41 | 2 533.97 |
| Current loans from credit institutions | 117.31 | 82.36 | 201.13 | 164.62 | 205.80 |
| Advances received | 2 107.81 | 182.50 | 1 335.23 | 1 263.20 | 786.25 |
| Current trade creditors | 1 051.97 | 431.98 | 635.97 | 699.65 | 1 249.51 |
| Short-term deferred tax liabilities | 151.86 | 139.22 | 117.34 | 99.80 | 64.96 |
| Other non-interest bearing current liabilities | 1 729.95 | 2 065.62 | 2 203.63 | 1 542.59 | 2 276.47 |
| Current liabilities total | 5 158.90 | 2 901.68 | 4 493.29 | 3 769.86 | 4 582.98 |
| Balance sheet total (liabilities) | 11 205.77 | 8 816.76 | 10 972.89 | 10 168.94 | 10 314.46 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.