Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
METMAR A/S — Credit Rating and Financial Key Figures
CVR number: 20253991
Knud Bro Alle 9, 3660 Stenløse
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 200.53 | 1 395.72 | 624.74 | 254.31 | 345.33 |
| Total depreciation | - 496.77 | - 454.87 | - 483.48 | - 436.94 | - 407.77 |
| EBIT | - 296.24 | 940.86 | 141.25 | - 182.63 | -62.44 |
| Other financial income | 298.40 | 231.90 | 97.65 | 147.10 | 162.09 |
| Other financial expenses | - 218.70 | - 171.57 | -2.26 | -1.71 | -2.02 |
| Net income from associates (fin.) | 2 603.56 | 2 515.06 | 2 137.55 | 1 526.73 | 2 091.46 |
| Pre-tax profit | 2 387.03 | 3 516.25 | 2 374.19 | 1 489.48 | 2 189.09 |
| Income taxes | 47.65 | - 220.24 | -52.05 | 8.20 | -21.46 |
| Net earnings | 2 434.67 | 3 296.01 | 2 322.15 | 1 497.68 | 2 167.62 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 2 410.22 | 2 192.87 | 2 031.13 | 1 637.01 | 1 531.67 |
| Machinery and equipment | 308.89 | 228.31 | 147.73 | 67.15 | |
| Tangible assets total | 2 719.12 | 2 421.19 | 2 178.86 | 1 704.16 | 1 531.67 |
| Holdings in group member companies | 15 416.93 | 17 931.99 | 20 069.54 | 21 596.26 | 23 687.72 |
| Investments total | 15 416.93 | 17 931.99 | 20 069.54 | 21 596.26 | 23 687.72 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 357.01 | 849.17 | 450.23 | 169.21 | 172.78 |
| Current amounts owed by group member comp. | 7 659.94 | 1 115.48 | 3 567.61 | 3 850.93 | 4 534.85 |
| Prepayments and accrued income | 6.52 | 100.79 | 11.79 | 12.49 | 5.76 |
| Current other receivables | 122.39 | 124.70 | 125.09 | 117.83 | 117.94 |
| Short term receivables total | 8 145.87 | 2 190.14 | 4 154.73 | 4 150.46 | 4 831.33 |
| Cash and bank deposits | 260.87 | 2 269.24 | 83.96 | 359.34 | 128.98 |
| Cash and cash equivalents | 260.87 | 2 269.24 | 83.96 | 359.34 | 128.98 |
| Balance sheet total (assets) | 26 542.79 | 24 812.55 | 26 487.09 | 27 810.22 | 30 179.69 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 1 000.00 | 1 000.00 | 1 000.00 | 1 000.00 | 1 000.00 |
| Other reserves | 12 894.21 | 15 409.27 | 17 546.82 | 19 073.54 | 21 165.00 |
| Retained earnings | 3 742.72 | 3 662.33 | 4 820.79 | 5 616.21 | 5 022.44 |
| Profit of the financial year | 2 434.67 | 3 296.01 | 2 322.15 | 1 497.68 | 2 167.62 |
| Shareholders equity total | 20 071.60 | 23 367.61 | 25 689.76 | 27 187.44 | 29 355.06 |
| Provisions | 601.51 | 609.83 | 520.88 | 504.81 | 442.83 |
| Non-current liabilities total | |||||
| Current trade creditors | 48.75 | 45.71 | 36.90 | 33.00 | 254.07 |
| Current owed to group member | 5 790.68 | 173.47 | 13.30 | 20.77 | |
| Short-term deferred tax liabilities | 9.37 | 211.93 | 141.00 | 7.88 | 83.45 |
| Other non-interest bearing current liabilities | 20.87 | 240.03 | 98.55 | 63.81 | 23.53 |
| Accruals and deferred income | 163.98 | ||||
| Current liabilities total | 5 869.68 | 835.11 | 276.45 | 117.98 | 381.81 |
| Balance sheet total (liabilities) | 26 542.79 | 24 812.55 | 26 487.09 | 27 810.22 | 30 179.69 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.