Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
RÖTTGERS VÆRKTØJ A/S — Credit Rating and Financial Key Figures
CVR number: 20215593
Rugårdsvej 433, Korup 5210 Odense NV
tel: 65943205
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 16 194.00 | 15 570.00 | 13 714.00 | 18 500.00 | 17 495.14 |
| Employee benefit expenses | -10 427.00 | -11 043.00 | -10 706.00 | -12 845.00 | -12 494.24 |
| Other operating expenses | -64.67 | ||||
| Total depreciation | -1 415.00 | -1 262.00 | -1 434.00 | -1 566.00 | -1 585.92 |
| EBIT | 4 352.00 | 3 265.00 | 1 574.00 | 4 089.00 | 3 350.32 |
| Other financial income | 47.00 | 46.00 | 47.00 | 32.00 | 59.81 |
| Other financial expenses | -15.00 | -16.00 | -4.00 | -3.00 | -18.82 |
| Pre-tax profit | 4 384.00 | 3 295.00 | 1 617.00 | 4 118.00 | 3 391.31 |
| Income taxes | - 968.00 | - 729.00 | - 359.00 | - 908.00 | - 745.16 |
| Net earnings | 3 416.00 | 2 566.00 | 1 258.00 | 3 210.00 | 2 646.15 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 5 309.00 | 4 573.00 | 2 844.00 | 588.00 | 456.99 |
| Machinery and equipment | 356.00 | 239.00 | 3 376.00 | 6 001.00 | 6 510.53 |
| Tangible assets total | 5 665.00 | 4 812.00 | 6 220.00 | 6 589.00 | 6 967.52 |
| Investments total | 132.00 | 132.00 | 132.00 | 132.00 | 131.70 |
| Non-current other receivables | 298.00 | 274.00 | 250.00 | 218.00 | 185.80 |
| Long term receivables total | 298.00 | 274.00 | 250.00 | 218.00 | 185.80 |
| Raw materials and consumables | 54.00 | 82.00 | 77.00 | ||
| Inventories total | 54.00 | 82.00 | 77.00 | ||
| Current trade debtors | 3 487.00 | 2 559.00 | 4 639.00 | 6 035.00 | 5 668.19 |
| Current amounts owed by group member comp. | 3 925.00 | 3 302.00 | 2 419.00 | 1 743.00 | 1 912.75 |
| Prepayments and accrued income | 78.00 | 81.00 | 91.00 | 65.66 | |
| Current other receivables | 3 239.00 | 1 510.00 | 985.00 | 797.00 | 1 187.35 |
| Short term receivables total | 10 729.00 | 7 452.00 | 8 134.00 | 8 575.00 | 8 833.95 |
| Cash and bank deposits | 920.00 | 2 409.00 | 228.00 | 1 605.00 | 504.67 |
| Cash and cash equivalents | 920.00 | 2 409.00 | 228.00 | 1 605.00 | 504.67 |
| Balance sheet total (assets) | 17 798.00 | 15 079.00 | 14 964.00 | 17 201.00 | 16 700.63 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Shares repurchased | 4 600.00 | 2 500.00 | 1 250.00 | 5 000.00 | 2 600.00 |
| Retained earnings | 5 705.00 | 6 621.00 | 7 937.00 | 4 195.00 | 4 804.58 |
| Profit of the financial year | 3 416.00 | 2 566.00 | 1 258.00 | 3 210.00 | 2 646.15 |
| Shareholders equity total | 14 221.00 | 12 187.00 | 10 945.00 | 12 905.00 | 10 550.73 |
| Provisions | 450.00 | 502.00 | 482.00 | 480.00 | 482.00 |
| Non-current liabilities total | |||||
| Current trade creditors | 434.00 | 425.00 | 746.00 | 595.00 | 901.65 |
| Current owed to group member | 3.00 | 3.00 | 230.00 | 919.53 | |
| Short-term deferred tax liabilities | 1 011.00 | 677.00 | 379.00 | 910.00 | 743.16 |
| Other non-interest bearing current liabilities | 1 679.00 | 1 285.00 | 2 412.00 | 2 081.00 | 3 103.57 |
| Current liabilities total | 3 127.00 | 2 390.00 | 3 537.00 | 3 816.00 | 5 667.90 |
| Balance sheet total (liabilities) | 17 798.00 | 15 079.00 | 14 964.00 | 17 201.00 | 16 700.63 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.