Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Invactor ApS — Credit Rating and Financial Key Figures
CVR number: 20088079
Hundegade 1, 6760 Ribe
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| External services | - 269.90 | - 178.19 | - 185.59 | ||
| Gross profit | - 269.90 | - 178.19 | - 185.59 | - 178.41 | - 349.07 |
| EBIT | - 269.90 | - 178.19 | - 185.59 | - 178.41 | - 349.07 |
| Other financial income | 4.75 | 0.50 | 436.15 | ||
| Other financial expenses | - 277.96 | - 214.01 | - 396.83 | - 807.14 | -1 071.16 |
| Reduction non-current investment assets | -1 289.68 | ||||
| Income from other inv. held as non-curr. assets | 1 049.28 | 14 815.70 | |||
| Net income from associates (fin.) | 1 832.21 | 12 988.28 | -8 752.58 | -12 639.33 | -1 048.14 |
| Pre-tax profit | 1 284.34 | 13 645.36 | -9 330.26 | -14 914.06 | 12 783.47 |
| Income taxes | 84.52 | 167.30 | 46.06 | 206.16 | 230.99 |
| Net earnings | 1 368.86 | 13 812.66 | -9 284.20 | -14 707.89 | 13 014.47 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 187 386.03 | 198 488.04 | 189 095.58 | 181 291.14 | 190 629.34 |
| Participating interests | 4 040.67 | 3 840.67 | 3 913.07 | 7 211.07 | 5 887.07 |
| Investments total | 191 426.70 | 202 328.71 | 193 008.64 | 188 502.21 | 197 927.11 |
| Non-curr. owed by particip. interest comp. | 3 271.28 | 1 121.28 | |||
| Non-current loans receivable | 7 872.50 | 8 650.78 | 17 501.98 | 16 284.08 | 12 054.55 |
| Non-current other receivables | 1 272.00 | 1 272.00 | |||
| Long term receivables total | 9 144.50 | 9 922.78 | 20 773.26 | 17 405.35 | 12 054.55 |
| Inventories total | |||||
| Current owed by particip. interest comp. | 43.75 | 43.75 | 43.75 | ||
| Prepayments and accrued income | 14.79 | 17.82 | 10.24 | ||
| Current other receivables | 12.73 | 13.48 | |||
| Current deferred tax assets | 72.00 | 167.30 | 46.00 | 206.00 | 230.79 |
| Short term receivables total | 86.78 | 185.12 | 99.99 | 262.48 | 288.02 |
| Other current investments | 2 286.57 | 4 733.19 | |||
| Cash and bank deposits | 74.38 | 71.41 | 1.58 | ||
| Cash and cash equivalents | 74.38 | 71.41 | 1.58 | 2 286.57 | 4 733.19 |
| Balance sheet total (assets) | 200 732.37 | 212 508.02 | 213 883.46 | 208 456.61 | 215 002.86 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 4 000.00 | 2 800.00 | 1 100.00 | 1 500.00 | 1 500.00 |
| Other reserves | 175 143.71 | 186 245.72 | 175 581.26 | 155 301.82 | 152 874.54 |
| Retained earnings | -1 189.78 | -13 807.55 | 9 365.55 | 16 370.58 | 3 295.81 |
| Profit of the financial year | 1 368.86 | 13 812.66 | -9 284.20 | -14 707.89 | 13 014.47 |
| Shareholders equity total | 179 447.79 | 189 175.83 | 176 887.60 | 158 589.51 | 170 809.82 |
| Non-current liabilities total | |||||
| Current trade creditors | 0.99 | 20.00 | 133.84 | ||
| Current owed to participating | 3 390.79 | 2 290.80 | |||
| Current owed to group member | 17 670.00 | 20 920.00 | 36 874.47 | 49 731.20 | 43 981.19 |
| Other non-interest bearing current liabilities | 222.80 | 121.40 | 121.40 | 115.90 | 78.00 |
| Current liabilities total | 21 284.58 | 23 332.19 | 36 995.87 | 49 867.10 | 44 193.03 |
| Balance sheet total (liabilities) | 200 732.37 | 212 508.02 | 213 883.46 | 208 456.61 | 215 002.86 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.