ARI-ARMATUREN A/S — Credit Rating and Financial Key Figures
CVR number: 20051132
Strevelinsvej 16, Erritsø 7000 Fredericia
ari@ari-armatruren.dk
tel: 75941311
Income statement (kEUR)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 139.64 | 898.24 | 1 712.69 | 1 478.49 | 1 319.05 |
| Employee benefit expenses | -1 049.08 | - 967.96 | -1 130.91 | -1 268.07 | -1 306.57 |
| Other operating expenses | -8.19 | - 271.15 | |||
| Total depreciation | -78.64 | - 113.36 | -98.42 | - 101.04 | - 101.84 |
| EBIT | 3.72 | - 183.08 | 212.21 | 109.38 | -89.36 |
| Other financial income | -0.92 | 94.08 | 71.17 | 38.47 | 106.32 |
| Other financial expenses | - 111.97 | -7.57 | -11.53 | -54.34 | -26.21 |
| Pre-tax profit | - 109.16 | -96.57 | 271.85 | 93.51 | -9.25 |
| Income taxes | 22.22 | 22.17 | -59.78 | -22.48 | 1.01 |
| Net earnings | -86.95 | -74.40 | 212.07 | 71.02 | -8.24 |
Assets (kEUR)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 1 875.46 | 1 838.52 | 1 836.65 | 1 801.47 | 1 755.08 |
| Machinery and equipment | 166.72 | 166.74 | 166.24 | 145.65 | 90.21 |
| Tangible assets total | 2 042.18 | 2 005.26 | 2 002.88 | 1 947.13 | 1 845.29 |
| Investments total | 8.72 | ||||
| Long term receivables total | |||||
| Finished products/goods | 474.49 | 482.35 | 567.04 | 663.25 | 750.42 |
| Inventories total | 474.49 | 482.35 | 567.04 | 663.25 | 750.42 |
| Current trade debtors | 893.97 | 758.62 | 784.00 | 1 179.83 | 1 076.41 |
| Current amounts owed by group member comp. | 86.41 | 24.09 | 17.83 | 21.47 | 17.32 |
| Prepayments and accrued income | 15.67 | 15.03 | 14.90 | 4.94 | 9.57 |
| Current other receivables | 48.49 | 6.33 | 0.01 | 0.01 | 0.47 |
| Current deferred tax assets | 113.67 | 93.22 | 40.58 | 12.35 | 14.15 |
| Short term receivables total | 1 158.21 | 897.28 | 857.32 | 1 218.61 | 1 117.92 |
| Cash and bank deposits | 2 206.83 | 2 294.38 | 2 166.64 | 1 908.09 | 1 719.14 |
| Cash and cash equivalents | 2 206.83 | 2 294.38 | 2 166.64 | 1 908.09 | 1 719.14 |
| Balance sheet total (assets) | 5 890.45 | 5 679.26 | 5 593.89 | 5 737.07 | 5 432.76 |
Equity and liabilities (kEUR)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 67.02 | 67.02 | 67.02 | 67.02 | 67.02 |
| Shares repurchased | 1 000.00 | ||||
| Retained earnings | 5 119.72 | 5 032.77 | 4 958.36 | 4 170.43 | 4 241.46 |
| Profit of the financial year | -86.95 | -74.40 | 212.07 | 71.02 | -8.24 |
| Shareholders equity total | 5 099.79 | 5 025.39 | 5 237.45 | 5 308.48 | 4 300.23 |
| Provisions | 18.22 | 19.49 | 19.20 | ||
| Non-current other liabilities | 117.19 | 16.13 | 16.13 | 18.30 | 18.30 |
| Non-current liabilities total | 117.19 | 16.13 | 16.13 | 18.30 | 18.30 |
| Current trade creditors | 75.92 | 34.45 | 39.78 | 54.53 | 87.43 |
| Current owed to group member | 237.47 | 21.47 | 11.86 | 653.59 | |
| Other non-interest bearing current liabilities | 597.55 | 365.82 | 260.83 | 324.41 | 354.01 |
| Current liabilities total | 673.47 | 637.75 | 322.09 | 390.80 | 1 095.03 |
| Balance sheet total (liabilities) | 5 890.45 | 5 679.26 | 5 593.89 | 5 737.07 | 5 432.76 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.