Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
AKTIV EL ApS — Credit Rating and Financial Key Figures
CVR number: 30737520
Vesterhavsgade 70, 6700 Esbjerg
info@aktivel.com
tel: 75156643
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 377.79 | 1 290.44 | 1 490.81 | 1 370.63 | 1 312.88 |
| Employee benefit expenses | -1 217.97 | -1 202.99 | -1 174.34 | -1 149.60 | -1 156.58 |
| Total depreciation | -25.09 | -20.25 | -22.80 | -40.46 | -32.00 |
| EBIT | 134.72 | 67.19 | 293.67 | 180.57 | 124.30 |
| Other financial income | 0.02 | 0.94 | 2.66 | 2.86 | |
| Other financial expenses | -31.57 | -44.62 | -56.33 | -45.35 | -0.07 |
| Pre-tax profit | 103.17 | 22.57 | 238.28 | 137.88 | 127.09 |
| Income taxes | -22.74 | -5.13 | -52.60 | -30.46 | -29.03 |
| Net earnings | 80.43 | 17.44 | 185.69 | 107.42 | 98.06 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 68.00 | 52.00 | 114.67 | 82.67 | 50.67 |
| Tangible assets total | 68.00 | 52.00 | 114.67 | 82.67 | 50.67 |
| Investments total | 10.63 | 10.63 | 10.63 | 10.63 | 10.63 |
| Non-current loans receivable | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Long term receivables total | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Finished products/goods | 331.45 | 315.29 | 338.39 | 309.21 | 291.39 |
| Inventories total | 331.45 | 315.29 | 338.39 | 309.21 | 291.39 |
| Current trade debtors | 1 000.27 | 785.04 | 833.88 | 884.58 | 630.29 |
| Prepayments and accrued income | 62.53 | 32.80 | 18.32 | 21.03 | 23.60 |
| Current other receivables | 235.66 | 130.04 | 304.25 | 51.37 | 184.40 |
| Current deferred tax assets | 89.22 | 92.62 | |||
| Short term receivables total | 1 387.68 | 1 040.51 | 1 156.45 | 956.98 | 838.29 |
| Cash and bank deposits | 613.54 | 873.96 | 640.79 | 217.08 | 250.02 |
| Cash and cash equivalents | 613.54 | 873.96 | 640.79 | 217.08 | 250.02 |
| Balance sheet total (assets) | 2 461.29 | 2 342.38 | 2 310.92 | 1 626.57 | 1 491.00 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 400.00 | 180.00 | 100.00 | 300.00 | |
| Retained earnings | 678.33 | 758.75 | 596.19 | 681.88 | 489.30 |
| Profit of the financial year | 80.43 | 17.44 | 185.69 | 107.42 | 98.06 |
| Shareholders equity total | 1 283.75 | 901.19 | 1 086.88 | 1 014.30 | 1 012.36 |
| Provisions | 6.20 | 3.50 | 4.20 | 2.30 | |
| Non-current deferred tax liabilities | 29.36 | 25.33 | |||
| Non-current liabilities total | 29.36 | 25.33 | |||
| Current trade creditors | 185.10 | 151.14 | 253.64 | 136.15 | 169.39 |
| Current owed to participating | 633.02 | 1 055.11 | 493.65 | 224.49 | |
| Short-term deferred tax liabilities | 13.73 | 26.36 | |||
| Other non-interest bearing current liabilities | 353.22 | 231.45 | 458.83 | 219.97 | 257.55 |
| Current liabilities total | 1 171.34 | 1 437.69 | 1 219.84 | 580.61 | 453.31 |
| Balance sheet total (liabilities) | 2 461.29 | 2 342.38 | 2 310.92 | 1 626.57 | 1 491.00 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.