Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
GRØNLUND FOTO ApS — Credit Rating and Financial Key Figures
CVR number: 19228045
Østerbrogade 134, 2100 København Ø
tel: 35261711
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 031.82 | 1 243.01 | 1 408.52 | 1 234.81 | 1 163.60 |
| Employee benefit expenses | - 818.87 | - 909.37 | - 986.30 | -1 004.92 | - 981.78 |
| Other operating expenses | -3.46 | ||||
| Total depreciation | -20.85 | -18.12 | -14.17 | -11.59 | -22.40 |
| EBIT | 192.10 | 315.52 | 408.05 | 214.84 | 159.42 |
| Other financial income | 11.77 | 28.01 | 15.15 | 5.50 | 26.43 |
| Other financial expenses | -7.83 | -9.76 | -4.01 | ||
| Pre-tax profit | 196.04 | 333.78 | 419.19 | 220.34 | 185.84 |
| Income taxes | -39.27 | -74.21 | -93.24 | -48.46 | -43.42 |
| Net earnings | 156.76 | 259.57 | 325.94 | 171.89 | 142.42 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 29.64 | 47.99 | 33.83 | 22.23 | 11.18 |
| Tangible assets total | 29.64 | 47.99 | 33.83 | 22.23 | 11.18 |
| Investments total | 34.88 | 34.88 | 34.88 | 34.88 | 34.88 |
| Non-current loans receivable | 15.00 | 15.00 | 15.00 | 15.00 | 3.64 |
| Long term receivables total | 15.00 | 15.00 | 15.00 | 15.00 | 3.64 |
| Finished products/goods | 362.51 | 347.25 | 411.87 | 427.77 | 342.67 |
| Inventories total | 362.51 | 347.25 | 411.87 | 427.77 | 342.67 |
| Current trade debtors | 2.14 | 9.49 | 1.88 | 0.67 | 3.53 |
| Current amounts owed by group member comp. | 8.68 | ||||
| Prepayments and accrued income | 25.13 | 20.94 | 16.75 | 12.56 | 8.38 |
| Current other receivables | 4.26 | 4.15 | 5.28 | ||
| Current deferred tax assets | 10.11 | 7.93 | 6.43 | 5.51 | 5.34 |
| Short term receivables total | 50.31 | 42.51 | 30.34 | 18.75 | 17.25 |
| Other current investments | 33.25 | 47.71 | 62.06 | 62.58 | 84.96 |
| Cash and bank deposits | 686.46 | 752.10 | 803.06 | 690.28 | 807.18 |
| Cash and cash equivalents | 719.71 | 799.81 | 865.13 | 752.86 | 892.14 |
| Balance sheet total (assets) | 1 212.05 | 1 287.44 | 1 391.04 | 1 271.49 | 1 301.77 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 200.00 | 200.00 | 200.00 | 200.00 | 200.00 |
| Shares repurchased | 200.00 | 300.00 | 300.00 | 150.00 | 100.00 |
| Retained earnings | 267.27 | 124.04 | 83.61 | 259.55 | 331.44 |
| Profit of the financial year | 156.76 | 259.57 | 325.94 | 171.89 | 142.42 |
| Shareholders equity total | 824.04 | 883.61 | 909.55 | 781.44 | 773.86 |
| Non-current deferred tax liabilities | 40.92 | 70.00 | 91.62 | 47.13 | 42.62 |
| Non-current liabilities total | 40.92 | 70.00 | 91.62 | 47.13 | 42.62 |
| Advances received | 30.42 | 31.62 | 27.42 | 20.96 | 2.17 |
| Current trade creditors | 96.96 | 72.93 | 61.43 | 67.94 | 67.55 |
| Current owed to group member | 30.75 | 70.00 | 104.62 | ||
| Short-term deferred tax liabilities | 36.90 | 40.92 | 70.00 | 91.62 | 47.13 |
| Other non-interest bearing current liabilities | 182.80 | 157.63 | 231.02 | 192.41 | 263.83 |
| Current liabilities total | 347.09 | 333.84 | 389.87 | 442.92 | 485.29 |
| Balance sheet total (liabilities) | 1 212.05 | 1 287.44 | 1 391.04 | 1 271.49 | 1 301.77 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.