HØJAGER HOLDING TVIS ApS — Credit Rating and Financial Key Figures
CVR number: 30719077
Herningvej 119, Tvis 7500 Holstebro
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 228.02 | 419.71 | 420.26 | 456.67 | 399.89 |
| Employee benefit expenses | - 141.39 | ||||
| Total depreciation | - 108.22 | - 129.06 | - 137.20 | - 137.20 | - 137.20 |
| EBIT | 119.80 | 290.65 | 283.06 | 319.46 | 121.31 |
| Other financial income | 30.32 | 30.32 | 65.48 | 71.75 | 145.60 |
| Other financial expenses | -47.33 | -6.69 | -35.36 | -24.38 | -1.73 |
| Net income from associates (fin.) | - 126.08 | -90.14 | - 138.36 | - 180.52 | - 216.85 |
| Pre-tax profit | -23.30 | 224.13 | 174.82 | 186.31 | 48.32 |
| Income taxes | -46.43 | -97.50 | -96.93 | - 109.82 | -87.38 |
| Net earnings | -69.73 | 126.63 | 77.88 | 76.49 | -39.06 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 13 415.04 | 13 285.98 | 13 156.92 | 13 027.87 | 12 898.81 |
| Machinery and equipment | 35.30 | 27.15 | 19.01 | ||
| Tangible assets total | 13 415.04 | 13 285.98 | 13 192.22 | 13 055.02 | 12 917.81 |
| Holdings in group member companies | 1 441.23 | 1 391.09 | 1 252.73 | 1 072.21 | 855.36 |
| Investments total | 1 441.23 | 1 391.09 | 1 252.73 | 1 072.21 | 855.36 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 2 677.03 | 4 610.86 | 4 600.27 | 4 628.88 | 2 000.41 |
| Prepayments and accrued income | 4.70 | 4.70 | |||
| Current other receivables | 7 573.10 | 6 588.70 | 275.00 | 221.64 | 87.44 |
| Current deferred tax assets | 114.00 | 31.11 | |||
| Short term receivables total | 10 364.13 | 11 230.67 | 4 875.27 | 4 855.22 | 2 092.55 |
| Cash and bank deposits | 851.21 | 201.95 | 5 295.32 | 4 700.40 | 7 662.73 |
| Cash and cash equivalents | 851.21 | 201.95 | 5 295.32 | 4 700.40 | 7 662.73 |
| Balance sheet total (assets) | 26 071.61 | 26 109.69 | 24 615.54 | 23 682.85 | 23 528.45 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 113.00 | 2 500.00 | 117.80 | 122.00 | 135.00 |
| Other reserves | 1 316.23 | 1 226.09 | 1 127.73 | 947.21 | 730.36 |
| Retained earnings | 24 385.95 | 21 906.36 | 22 013.55 | 22 149.95 | 22 308.29 |
| Profit of the financial year | -69.73 | 126.63 | 77.88 | 76.49 | -39.06 |
| Shareholders equity total | 25 870.45 | 25 884.08 | 23 461.96 | 23 420.65 | 23 259.59 |
| Provisions | 0.60 | ||||
| Non-current liabilities total | |||||
| Advances received | 15.00 | 15.00 | 15.50 | 15.50 | 15.50 |
| Current trade creditors | 15.00 | 15.00 | 23.00 | 23.00 | 23.00 |
| Current owed to participating | 10.00 | 887.65 | 1.78 | 16.78 | |
| Short-term deferred tax liabilities | 26.16 | 60.61 | 90.34 | 85.42 | 71.38 |
| Other non-interest bearing current liabilities | 135.00 | 135.00 | 136.50 | 136.50 | 142.20 |
| Current liabilities total | 201.16 | 225.61 | 1 152.98 | 262.20 | 268.86 |
| Balance sheet total (liabilities) | 26 071.61 | 26 109.69 | 24 615.54 | 23 682.85 | 23 528.45 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.