Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
HOLDINGSELSKABET AF 1/7 2007 ApS — Credit Rating and Financial Key Figures
CVR number: 30708717
Strandvejen 650, 2930 Klampenborg
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| External services | -1 023.95 | -1 147.52 | - 656.45 | - 706.40 | - 836.18 |
| Gross profit | -1 023.95 | -1 147.52 | - 656.45 | - 706.40 | - 836.18 |
| Employee benefit expenses | - 121.52 | - 135.88 | - 186.25 | - 215.00 | - 247.50 |
| Other operating expenses | - 476.94 | ||||
| Total depreciation | -28.13 | ||||
| EBIT | -1 173.60 | -1 760.34 | - 842.70 | - 921.40 | -1 083.68 |
| Other financial income | 12 245.73 | 1 833.83 | 5 634.54 | 9 858.38 | 5 554.74 |
| Other financial expenses | - 172.66 | -4 891.96 | -3 099.94 | -3 036.97 | -3 370.17 |
| Income from other inv. held as non-curr. assets | 1 387.11 | 90.01 | |||
| Net income from associates (fin.) | 46 526.37 | 56 319.45 | 37 836.15 | 19 140.00 | 31 020.00 |
| Pre-tax profit | 57 425.83 | 51 500.99 | 39 528.05 | 26 427.12 | 32 210.90 |
| Income taxes | -2 498.42 | -7.31 | -9.69 | - 794.63 | - 312.41 |
| Net earnings | 54 927.41 | 51 493.68 | 39 518.35 | 25 632.49 | 31 898.50 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 2 699.38 | ||||
| Tangible assets total | 2 699.38 | ||||
| Participating interests | 77 393.51 | 114 833.07 | 118 360.77 | 16 293.75 | 16 293.75 |
| Investments total | 77 393.51 | 114 833.07 | 118 360.77 | 16 293.75 | 16 293.75 |
| Non-current loans receivable | 3 320.18 | 5 534.89 | 7 583.17 | 7 560.33 | 10 644.80 |
| Long term receivables total | 3 320.18 | 5 534.89 | 7 583.17 | 7 560.33 | 10 644.80 |
| Inventories total | |||||
| Current other receivables | 3 141.00 | 338.84 | 413.67 | 452.59 | 391.40 |
| Current deferred tax assets | 413.02 | 243.65 | |||
| Short term receivables total | 3 141.00 | 751.86 | 657.32 | 452.59 | 391.40 |
| Other current investments | 84 028.64 | 87 386.10 | 90 173.40 | 89 491.02 | 76 062.85 |
| Cash and bank deposits | 42 757.52 | 33 900.61 | 8 206.53 | 7 414.15 | 25 685.32 |
| Cash and cash equivalents | 126 786.15 | 121 286.70 | 98 379.93 | 96 905.17 | 101 748.16 |
| Balance sheet total (assets) | 213 340.23 | 242 406.52 | 224 981.19 | 121 211.84 | 129 078.11 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 85 000.00 | 58 000.00 | 35 000.00 | ||
| Other reserves | 61 099.76 | 48 539.32 | 74 067.02 | ||
| Retained earnings | 93 745.57 | 26 233.55 | 16 199.38 | 55 717.74 | 46 350.23 |
| Profit of the financial year | 54 927.41 | 51 493.68 | 39 518.35 | 25 632.49 | 31 898.50 |
| Shareholders equity total | 209 897.75 | 211 391.55 | 187 909.76 | 81 475.23 | 113 373.73 |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 4.11 | 0.00 | |||
| Current trade creditors | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Current owed to participating | 932.35 | 10 941.72 | 16 134.89 | 11 501.17 | 12 006.67 |
| Current owed to group member | 20 000.00 | 20 845.94 | 27 410.98 | 3 365.49 | |
| Short-term deferred tax liabilities | 2 421.53 | 742.45 | 232.23 | ||
| Other non-interest bearing current liabilities | 38.61 | 23.25 | 36.49 | 32.01 | 50.00 |
| Current liabilities total | 3 442.48 | 31 014.97 | 37 071.43 | 39 736.61 | 15 704.39 |
| Balance sheet total (liabilities) | 213 340.23 | 242 406.52 | 224 981.19 | 121 211.84 | 129 078.11 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.