Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
P.M. OLSEN A/S — Credit Rating and Financial Key Figures
CVR number: 18694174
Jupitervej 6, 4200 Slagelse
tr@pm-olsen.dk
tel: 58520003
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -45.39 | 125.72 | 1.34 | 1.14 | 0.63 |
| Costs of management | - 252.23 | -43.89 | -65.34 | -40.90 | -28.11 |
| Costs of distribution | -33.74 | -5.67 | -0.71 | -5.78 | -6.37 |
| Other operating expenses | - 119.39 | ||||
| EBIT | - 383.27 | 76.16 | -64.71 | -45.54 | -33.85 |
| Other financial income | 434.94 | 248.76 | 234.09 | 226.00 | 231.48 |
| Other financial expenses | - 280.22 | - 202.16 | - 308.55 | - 299.81 | - 238.94 |
| Net income from associates (fin.) | 5 189.77 | 834.62 | 2 068.66 | 2 286.78 | -1 770.13 |
| Pre-tax profit | 4 961.22 | 957.38 | 1 929.50 | 2 167.43 | -1 811.43 |
| Income taxes | 50.11 | -26.90 | 30.59 | 26.26 | 11.73 |
| Net earnings | 5 011.33 | 930.48 | 1 960.09 | 2 193.69 | -1 799.70 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 74.93 | ||||
| Tangible assets total | 74.93 | ||||
| Holdings in group member companies | 20 361.28 | 21 195.90 | 23 264.56 | 25 551.35 | 23 781.22 |
| Investments total | 20 361.28 | 21 195.90 | 23 264.56 | 25 551.35 | 23 781.22 |
| Non-curr. owed by group member comp. | 6 600.00 | 3 700.00 | 2 755.00 | 2 305.00 | |
| Long term receivables total | 6 600.00 | 3 700.00 | 2 755.00 | 2 305.00 | |
| Inventories total | |||||
| Current amounts owed by group member comp. | 796.72 | 1 359.08 | 1 906.92 | 2 429.05 | 4 675.98 |
| Current other receivables | 0.12 | 1.81 | 6.21 | 0.35 | 0.40 |
| Current deferred tax assets | 2 487.52 | 1 536.91 | 802.33 | 306.53 | 45.13 |
| Short term receivables total | 3 284.36 | 2 897.79 | 2 715.47 | 2 735.94 | 4 721.50 |
| Cash and bank deposits | 17.81 | ||||
| Cash and cash equivalents | 17.81 | ||||
| Balance sheet total (assets) | 30 320.57 | 27 793.69 | 28 735.03 | 30 592.28 | 28 520.54 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 2 000.00 | 2 000.00 | 2 000.00 | 2 000.00 | 2 000.00 |
| Other reserves | 12 165.48 | 13 000.09 | 15 068.76 | 17 355.54 | 15 585.42 |
| Retained earnings | 587.03 | 4 763.75 | 3 625.57 | 3 298.88 | 7 262.69 |
| Profit of the financial year | 5 011.33 | 930.48 | 1 960.09 | 2 193.69 | -1 799.70 |
| Shareholders equity total | 19 763.84 | 20 694.33 | 22 654.42 | 24 848.11 | 23 048.41 |
| Provisions | -0.00 | ||||
| Non-current owed to group member | 7 093.55 | 6 261.86 | 5 657.68 | 5 323.91 | 5 238.88 |
| Non-current deferred tax liabilities | 119.09 | 122.79 | 127.33 | ||
| Non-current liabilities total | 7 093.55 | 6 261.86 | 5 776.78 | 5 446.70 | 5 366.21 |
| Current loans from credit institutions | 3 128.53 | 537.67 | 188.40 | 197.17 | |
| Other non-interest bearing current liabilities | 334.64 | 299.84 | 115.44 | 100.31 | 105.92 |
| Current liabilities total | 3 463.17 | 837.51 | 303.84 | 297.48 | 105.92 |
| Balance sheet total (liabilities) | 30 320.57 | 27 793.69 | 28 735.03 | 30 592.28 | 28 520.54 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.