Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
W.Ø. LARSEN A/S — Credit Rating and Financial Key Figures
CVR number: 18531232
Usserød Kongevej 157, 2970 Hørsholm
nl@wolarsen.dk
tel: 33156322
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | - 101.21 | - 100.47 | - 111.84 | -96.64 | -76.24 |
| EBIT | - 101.21 | - 100.47 | - 111.84 | -96.64 | -76.24 |
| Other financial income | 5 288.20 | 632.10 | 5 064.42 | 4 700.88 | 552.28 |
| Other financial expenses | -15.82 | -2 567.98 | -12.96 | -33.99 | -2 911.71 |
| Pre-tax profit | 5 171.17 | -2 036.35 | 4 939.62 | 4 570.25 | -2 435.67 |
| Income taxes | -1 199.21 | -61.11 | - 596.33 | -1 023.04 | -56.65 |
| Net earnings | 3 971.95 | -2 097.46 | 4 343.28 | 3 547.21 | -2 492.31 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Non-current loans receivable | 22 859.20 | 18 706.41 | 21 716.37 | 24 400.38 | 20 201.59 |
| Long term receivables total | 22 859.20 | 18 706.41 | 21 716.37 | 24 400.38 | 20 201.59 |
| Inventories total | |||||
| Current trade debtors | 12.50 | ||||
| Current other receivables | 11.43 | 16.52 | 30.29 | 18.74 | 12.65 |
| Current deferred tax assets | 87.50 | 102.21 | 171.26 | ||
| Short term receivables total | 11.43 | 116.52 | 132.49 | 18.74 | 183.91 |
| Cash and bank deposits | 1 299.32 | 2 251.53 | 84.31 | 493.51 | 478.96 |
| Cash and cash equivalents | 1 299.32 | 2 251.53 | 84.31 | 493.51 | 478.96 |
| Balance sheet total (assets) | 24 169.96 | 21 074.46 | 21 933.17 | 24 912.64 | 20 864.45 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Shares repurchased | 600.00 | 1 200.00 | 1 000.00 | 1 000.00 | |
| Retained earnings | 18 246.70 | 22 218.65 | 15 289.19 | 18 632.48 | 21 179.69 |
| Profit of the financial year | 3 971.95 | -2 097.46 | 4 343.28 | 3 547.21 | -2 492.31 |
| Shareholders equity total | 23 318.65 | 20 621.19 | 21 332.48 | 23 679.69 | 20 187.37 |
| Non-current other liabilities | 76.12 | 76.12 | |||
| Non-current deferred tax liabilities | 76.12 | 76.12 | 76.12 | ||
| Non-current liabilities total | 76.12 | 76.12 | 76.12 | 76.12 | 76.12 |
| Current trade creditors | 20.51 | 21.62 | 29.56 | 23.04 | 26.09 |
| Bills of exchange | 3.99 | ||||
| Current owed to participating | 9.81 | 355.53 | 1.06 | 264.64 | 574.16 |
| Short-term deferred tax liabilities | 744.87 | 493.95 | 865.15 | 0.70 | |
| Current liabilities total | 775.19 | 377.15 | 524.58 | 1 156.83 | 600.96 |
| Balance sheet total (liabilities) | 24 169.96 | 21 074.46 | 21 933.17 | 24 912.64 | 20 864.45 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.