Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
KRAGMANN INVEST ApS — Credit Rating and Financial Key Figures
CVR number: 18377896
Tåsingevej 25, Skærbæk 7000 Fredericia
nv@kragmann.dk
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 351.00 | -21.55 | - 377.34 | 490.17 | 1 418.62 |
| Employee benefit expenses | - 100.00 | - 205.94 | - 604.06 | - 609.47 | - 600.00 |
| Other operating expenses | -14 350.63 | -1 987.63 | |||
| Total depreciation | -60.73 | - 560.73 | -57.97 | -57.97 | |
| EBIT | 190.27 | - 788.22 | -1 039.37 | -14 527.90 | -1 169.02 |
| Other financial income | 1 590.15 | 1 555.18 | 2 025.68 | 601.82 | 2 803.81 |
| Other financial expenses | -1 786.23 | -3 258.04 | -1 120.13 | -3 550.40 | -3 284.68 |
| Net income from associates (fin.) | 2 524.33 | 2 408.06 | 13 354.12 | -5 122.69 | 13 202.44 |
| Pre-tax profit | 2 518.52 | -83.02 | 13 220.30 | -22 599.17 | 11 552.56 |
| Income taxes | - 936.77 | 531.63 | -67.07 | 3 556.68 | 826.16 |
| Net earnings | 1 581.76 | 448.61 | 13 153.23 | -19 042.49 | 12 378.72 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 5 447.62 | 4 831.66 | 4 773.69 | 4 449.50 | |
| Tangible assets total | 5 447.62 | 4 831.66 | 4 773.69 | 4 449.50 | |
| Holdings in group member companies | 67 157.78 | 69 779.63 | 83 575.97 | 18 992.59 | 19 778.89 |
| Participating interests | 4 027.95 | 3 863.53 | 4 257.54 | 4 062.18 | |
| Investments total | 71 185.73 | 73 643.17 | 87 833.52 | 23 054.77 | 19 778.89 |
| Non-current loans receivable | 32 473.46 | 32 473.46 | |||
| Non-current other receivables | 6 000.00 | 27 946.84 | 6 000.00 | 52 243.10 | |
| Long term receivables total | 6 000.00 | 27 946.84 | 38 473.46 | 32 473.46 | 52 243.10 |
| Inventories total | |||||
| Current amounts owed by group member comp. | 2 358.97 | 91.01 | 1 877.50 | 70 850.86 | 64 271.14 |
| Current owed by particip. interest comp. | 63.36 | ||||
| Current other receivables | 42 697.73 | 21 144.18 | 22 139.30 | 16 169.22 | 7 743.22 |
| Current deferred tax assets | 1 318.30 | 1 434.01 | 921.39 | 4 596.45 | 5 171.05 |
| Short term receivables total | 46 438.37 | 22 669.20 | 24 938.19 | 91 616.53 | 77 185.40 |
| Balance sheet total (assets) | 129 071.72 | 129 090.87 | 156 018.86 | 151 594.25 | 149 207.40 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 200.00 | 200.00 | 200.00 | 200.00 | 200.00 |
| Shares repurchased | 212.32 | 215.72 | 500.00 | 500.00 | |
| Other reserves | 37 412.53 | 37 412.53 | 54 756.90 | ||
| Retained earnings | 49 120.20 | 50 486.24 | 33 695.08 | 101 105.21 | 82 062.72 |
| Profit of the financial year | 1 581.76 | 448.61 | 13 153.23 | -19 042.49 | 12 378.72 |
| Shareholders equity total | 88 526.81 | 88 763.10 | 102 305.21 | 82 762.72 | 94 641.44 |
| Provisions | 45.03 | 2 098.72 | 239.62 | 2 017.24 | |
| Non-current loans from credit institutions | 899.05 | 823.43 | 771.21 | 704.43 | |
| Non-current liabilities total | 899.05 | 823.43 | 771.21 | 704.43 | |
| Current loans from credit institutions | 8 090.42 | 25 755.20 | 30 532.24 | 35 403.71 | 51 947.35 |
| Current trade creditors | 40.00 | 40.00 | 40.00 | 40.00 | |
| Current owed to participating | 2 014.78 | ||||
| Current owed to group member | 29 704.29 | 12 156.55 | 15 530.47 | 27 571.08 | 537.37 |
| Short-term deferred tax liabilities | 384.43 | 72.26 | 2 485.16 | ||
| Other non-interest bearing current liabilities | 1 466.72 | 1 435.30 | 2 255.84 | 2 857.91 | 24.00 |
| Current liabilities total | 39 645.86 | 39 459.31 | 50 843.72 | 67 887.47 | 52 548.72 |
| Balance sheet total (liabilities) | 129 071.72 | 129 090.87 | 156 018.86 | 151 594.25 | 149 207.40 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.