EJENDOMMEN, SØNDERGADE 4 B ApS, GRENAA
CVR number: 18235188
Søndergade 4 B, 8500 Grenaa
Income statement (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 170.82 | 168.06 | 154.99 | 190.07 | 188.10 |
| EBIT | 170.82 | 168.06 | 154.99 | 190.07 | 188.10 |
| Other financial income | 0.01 | 13.84 | 11.20 | ||
| Other financial expenses | -0.00 | -0.51 | -4.93 | -27.93 | -3.18 |
| Pre-tax profit | 170.81 | 167.56 | 163.90 | 162.15 | 196.12 |
| Income taxes | -37.92 | -36.61 | -36.21 | -35.70 | -43.17 |
| Net earnings | 132.89 | 130.95 | 127.69 | 126.45 | 152.96 |
Assets (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 1 978.29 | 1 978.29 | 1 978.29 | 1 978.29 | 1 978.29 |
| Tangible assets total | 1 978.29 | 1 978.29 | 1 978.29 | 1 978.29 | 1 978.29 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current other receivables | 0.35 | 19.67 | 1.76 | 0.18 | |
| Short term receivables total | 0.35 | 19.67 | 1.76 | 0.18 | |
| Other current investments | 62.75 | 58.00 | |||
| Cash and bank deposits | 438.30 | 603.02 | 497.83 | 485.74 | 555.72 |
| Cash and cash equivalents | 438.30 | 603.02 | 497.83 | 548.48 | 613.72 |
| Balance sheet total (assets) | 2 416.59 | 2 581.66 | 2 495.79 | 2 528.54 | 2 592.20 |
Equity and liabilities (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 200.00 | 200.00 | 200.00 | 200.00 | 200.00 |
| Shares repurchased | 90.00 | 90.00 | 90.00 | 90.00 | 90.00 |
| Retained earnings | 1 924.38 | 1 967.28 | 2 008.22 | 2 045.91 | 2 082.36 |
| Profit of the financial year | 132.89 | 130.95 | 127.69 | 126.45 | 152.96 |
| Shareholders equity total | 2 347.27 | 2 388.22 | 2 425.91 | 2 462.36 | 2 525.32 |
| Non-current other liabilities | 40.00 | 40.00 | 40.00 | 40.00 | 40.00 |
| Non-current liabilities total | 40.00 | 40.00 | 40.00 | 40.00 | 40.00 |
| Current trade creditors | 3.00 | 3.00 | 3.00 | 3.00 | 2.00 |
| Short-term deferred tax liabilities | 7.93 | 5.11 | 12.74 | 1.76 | 3.31 |
| Other non-interest bearing current liabilities | 18.39 | 145.33 | 14.14 | 21.42 | 21.57 |
| Current liabilities total | 29.32 | 153.44 | 29.88 | 26.17 | 26.88 |
| Balance sheet total (liabilities) | 2 416.59 | 2 581.66 | 2 495.79 | 2 528.54 | 2 592.20 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.