Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
BEARDMANN ApS — Credit Rating and Financial Key Figures
CVR number: 35802851
Jellingvej 9, 7100 Vejle
hw@beardmann.dk
tel: 71999060
www.beardmann.dk
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 3 222.13 | 5 045.38 | 4 439.03 | 2 482.19 | 4 442.04 |
| Employee benefit expenses | - 894.98 | - 921.39 | - 918.56 | - 945.96 | -1 001.38 |
| Total depreciation | -66.44 | -72.97 | -76.84 | -82.91 | -35.67 |
| EBIT | 2 260.71 | 4 051.01 | 3 443.63 | 1 453.33 | 3 405.00 |
| Other financial income | 115.12 | 36.31 | 128.20 | 453.21 | |
| Other financial expenses | -16.00 | -26.92 | -48.16 | -43.51 | -15.75 |
| Pre-tax profit | 2 244.71 | 4 139.22 | 3 431.78 | 1 538.01 | 3 842.46 |
| Income taxes | - 500.21 | - 907.67 | - 713.82 | - 411.70 | - 848.82 |
| Net earnings | 1 744.50 | 3 231.55 | 2 717.96 | 1 126.31 | 2 993.64 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 194.10 | 169.13 | 127.08 | 64.17 | 28.51 |
| Tangible assets total | 194.10 | 169.13 | 127.08 | 64.17 | 28.51 |
| Investments total | |||||
| Long term receivables total | |||||
| Raw materials and consumables | 34.10 | ||||
| Finished products/goods | 17.60 | 17.60 | 27.50 | 27.50 | |
| Inventories total | 34.10 | 17.60 | 17.60 | 27.50 | 27.50 |
| Current trade debtors | 415.87 | 808.32 | 340.99 | 1 127.91 | 6 019.12 |
| Prepayments and accrued income | 1 779.21 | 2 451.22 | 3 654.70 | 4 151.93 | |
| Current other receivables | 1 725.12 | 1 588.91 | 0.58 | ||
| Current deferred tax assets | 4.17 | 243.56 | 272.98 | 349.92 | 589.04 |
| Short term receivables total | 420.05 | 4 556.21 | 3 065.19 | 6 721.43 | 10 760.68 |
| Cash and bank deposits | 836.78 | 80.81 | 2 456.10 | 579.17 | 2 612.91 |
| Cash and cash equivalents | 836.78 | 80.81 | 2 456.10 | 579.17 | 2 612.91 |
| Balance sheet total (assets) | 1 485.03 | 4 823.74 | 5 665.96 | 7 392.28 | 13 429.60 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 445.00 | 3 230.00 | 2 700.00 | 1 100.00 | 2 800.00 |
| Other reserves | -2 400.00 | -1 800.00 | - 600.00 | ||
| Retained earnings | -1 743.18 | -3 228.68 | -2 697.14 | -1 079.18 | -2 752.87 |
| Profit of the financial year | 1 744.50 | 3 231.55 | 2 717.96 | 1 126.31 | 2 993.64 |
| Shareholders equity total | 496.32 | 882.86 | 970.82 | 1 197.13 | 2 490.77 |
| Non-current accruals and deferred income | 1 445.27 | 1 433.88 | 3 635.19 | 3 458.53 | |
| Non-current liabilities total | 1 445.27 | 1 433.88 | 3 635.19 | 3 458.53 | |
| Current loans from credit institutions | 604.14 | ||||
| Current trade creditors | 46.07 | 62.50 | 1 288.21 | 466.75 | 4 681.11 |
| Current owed to participating | 0.78 | 445.00 | 6.63 | 6.61 | 6.94 |
| Short-term deferred tax liabilities | 81.02 | 713.06 | 425.25 | 508.85 | 681.94 |
| Other non-interest bearing current liabilities | 256.71 | 161.91 | 336.18 | 324.38 | 394.00 |
| Accruals and deferred income | 1 113.15 | 1 205.01 | 1 253.38 | 1 716.30 | |
| Current liabilities total | 988.71 | 2 495.61 | 3 261.26 | 2 559.95 | 7 480.30 |
| Balance sheet total (liabilities) | 1 485.03 | 4 823.74 | 5 665.96 | 7 392.28 | 13 429.60 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.