Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
F-EC ApS — Credit Rating and Financial Key Figures
CVR number: 35661409
Marienlystvej 36, 5000 Odense C
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 479.06 | 586.81 | 772.85 | 409.43 | 164.19 |
| Costs of management | -84.56 | -80.82 | -73.38 | -87.31 | -69.70 |
| EBIT | 394.50 | 505.99 | 699.47 | 322.12 | 94.48 |
| Other financial income | 0.18 | 0.74 | |||
| Other financial expenses | -3.85 | -3.66 | -2.31 | -1.29 | |
| Pre-tax profit | 390.65 | 502.33 | 697.15 | 321.01 | 95.22 |
| Income taxes | -88.61 | - 111.96 | - 153.48 | -71.63 | -21.19 |
| Net earnings | 302.04 | 390.36 | 543.67 | 249.38 | 74.03 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 78.49 | 534.24 | 401.82 | 293.41 | 519.88 |
| Prepayments and accrued income | 8.78 | ||||
| Current other receivables | 12.20 | ||||
| Short term receivables total | 90.69 | 534.24 | 401.82 | 302.19 | 519.88 |
| Cash and bank deposits | 1 272.94 | 511.85 | 759.65 | 473.68 | 283.14 |
| Cash and cash equivalents | 1 272.94 | 511.85 | 759.65 | 473.68 | 283.14 |
| Balance sheet total (assets) | 1 363.63 | 1 046.10 | 1 161.47 | 775.86 | 803.02 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 300.00 | 400.00 | 500.00 | 250.00 | |
| Retained earnings | - 140.54 | - 238.50 | - 348.14 | -54.47 | 194.91 |
| Profit of the financial year | 302.04 | 390.36 | 543.67 | 249.38 | 74.03 |
| Shareholders equity total | 511.50 | 601.86 | 745.53 | 494.92 | 318.95 |
| Non-current liabilities total | |||||
| Current trade creditors | 4.32 | 160.99 | |||
| Current owed to participating | 2.48 | 0.32 | 0.49 | 2.05 | |
| Current owed to group member | 245.31 | 111.96 | 153.48 | 71.63 | |
| Short-term deferred tax liabilities | 71.63 | 21.19 | |||
| Other non-interest bearing current liabilities | 604.33 | 331.96 | 261.97 | 205.00 | 228.22 |
| Current liabilities total | 852.13 | 444.24 | 415.94 | 280.95 | 484.07 |
| Balance sheet total (liabilities) | 1 363.63 | 1 046.10 | 1 161.47 | 775.86 | 803.02 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.